Fortis Inc
TSX:FTS

Watchlist Manager
Fortis Inc Logo
Fortis Inc
TSX:FTS
Watchlist
Price: 66.43 CAD -0.46% Market Closed
Market Cap: 33.3B CAD

Relative Value

The Relative Value of one FTS stock under the Base Case scenario is 120.89 CAD. Compared to the current market price of 66.43 CAD, Fortis Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTS Relative Value
Base Case
120.89 CAD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
29
Median 3Y
2.4
Median 5Y
2.5
Industry
1.7
Forward
2.6
vs History
19
vs Industry
26
Median 3Y
19.2
Median 5Y
19
Industry
15
Forward
19.3
vs History
84
vs Industry
34
Median 3Y
8.3
Median 5Y
8.3
Industry
7.1
vs History
36
vs Industry
9
Median 3Y
34.9
Median 5Y
25.2
Industry
13.9
vs History
14
vs Industry
47
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
vs History
3
vs Industry
22
Median 3Y
4.8
Median 5Y
5.1
Industry
2.8
Forward
5.2
vs History
12
vs Industry
45
Median 3Y
7.4
Median 5Y
7.3
Industry
7.7
vs History
25
vs Industry
33
Median 3Y
11.8
Median 5Y
11.8
Industry
10.3
Forward
11.2
vs History
26
vs Industry
29
Median 3Y
18.7
Median 5Y
18.7
Industry
14.9
Forward
18.4
vs History
87
vs Industry
24
Median 3Y
16.3
Median 5Y
16.8
Industry
10.9
vs History
vs Industry
Median 3Y
-65.7
Median 5Y
-58.6
Industry
16.8
vs History
7
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

FTS Competitors Multiples
Fortis Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Fortis Inc
TSX:FTS
33.3B CAD 2.8 20.2 12.3 19.5
US
Nextera Energy Inc
NYSE:NEE
146.1B USD 5.8 26.5 16.9 30.5
ES
Iberdrola SA
MAD:IBE
99.5B EUR 2.2 20.5 8.9 16.7
US
Constellation Energy Corp
NASDAQ:CEG
98B USD 4 32.8 15.6 25.9
US
Southern Co
NYSE:SO
98.5B USD 3.5 21.4 12.5 21.6
IT
Enel SpA
MIL:ENEL
81.9B EUR 0.7 7.6 4.7 6.5
US
Duke Energy Corp
NYSE:DUK
90.7B USD 2.9 19.4 11.6 20.7
US
American Electric Power Company Inc
NASDAQ:AEP
54.9B USD 2.7 19.9 12.3 21.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.9B USD 1.9 16.2 10.7 18.9
US
Xcel Energy Inc
NASDAQ:XEL
40B USD 2.9 20.7 12.9 29
P/E Multiple
Earnings Growth PEG
CA
Fortis Inc
TSX:FTS
Average P/E: 20.5
20.2
6%
3.4
US
Nextera Energy Inc
NYSE:NEE
26.5
9%
2.9
ES
Iberdrola SA
MAD:IBE
20.5
7%
2.9
US
Constellation Energy Corp
NASDAQ:CEG
32.8
-2%
N/A
US
Southern Co
NYSE:SO
21.4
8%
2.7
IT
Enel SpA
MIL:ENEL
7.6
2%
3.8
US
Duke Energy Corp
NYSE:DUK
19.4
8%
2.4
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
7%
2.8
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
16.2
8%
2
US
Xcel Energy Inc
NASDAQ:XEL
20.7
10%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Fortis Inc
TSX:FTS
Average EV/EBITDA: 11.8
12.3
9%
1.4
US
Nextera Energy Inc
NYSE:NEE
16.9
19%
0.9
ES
Iberdrola SA
MAD:IBE
8.9
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
15.6
-4%
N/A
US
Southern Co
NYSE:SO
12.5
7%
1.8
IT
Enel SpA
MIL:ENEL
4.7
7%
0.7
US
Duke Energy Corp
NYSE:DUK
11.6
7%
1.7
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.7
10%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
12.9
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Fortis Inc
TSX:FTS
Average EV/EBIT: 21.1
19.5
8%
2.4
US
Nextera Energy Inc
NYSE:NEE
30.5
24%
1.3
ES
Iberdrola SA
MAD:IBE
16.7
2%
8.3
US
Constellation Energy Corp
NASDAQ:CEG
25.9
2%
13
US
Southern Co
NYSE:SO
21.6
8%
2.7
IT
Enel SpA
MIL:ENEL
6.5
7%
0.9
US
Duke Energy Corp
NYSE:DUK
20.7
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
21.9
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18.9
11%
1.7
US
Xcel Energy Inc
NASDAQ:XEL
29
21%
1.4