CGI Inc
TSX:GIB.A
Balance Sheet
Balance Sheet Decomposition
CGI Inc
Current Assets | 4.7B |
Cash & Short-Term Investments | 1.3B |
Receivables | 1.4B |
Other Current Assets | 2B |
Non-Current Assets | 11.1B |
Long-Term Investments | 154.2m |
PP&E | 828.7m |
Intangibles | 9.8B |
Other Non-Current Assets | 259.4m |
Current Liabilities | 4B |
Accounts Payable | 900.8m |
Accrued Liabilities | 1.1B |
Other Current Liabilities | 2.1B |
Non-Current Liabilities | 2.9B |
Long-Term Debt | 2.4B |
Other Non-Current Liabilities | 514.4m |
Balance Sheet
CGI Inc
Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
107
|
536
|
305
|
597
|
166
|
184
|
214
|
1 708
|
1 699
|
966
|
|
Cash |
106
|
266
|
305
|
597
|
166
|
184
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
1
|
270
|
0
|
0
|
0
|
0
|
214
|
1 708
|
1 699
|
966
|
|
Total Receivables |
1 223
|
1 045
|
1 104
|
1 109
|
1 292
|
1 486
|
1 367
|
1 249
|
1 236
|
1 463
|
|
Accounts Receivables |
1 019
|
873
|
889
|
817
|
932
|
1 127
|
980
|
905
|
938
|
1 106
|
|
Other Receivables |
204
|
172
|
215
|
292
|
360
|
359
|
387
|
344
|
298
|
357
|
|
Inventory |
912
|
808
|
873
|
935
|
923
|
943
|
1 096
|
1 075
|
1 045
|
1 192
|
|
Other Current Assets |
442
|
479
|
684
|
562
|
482
|
492
|
580
|
904
|
784
|
728
|
|
Total Current Assets |
2 683
|
2 868
|
2 966
|
3 204
|
2 863
|
3 104
|
3 257
|
4 936
|
4 765
|
4 349
|
|
PP&E Net |
475
|
487
|
473
|
439
|
397
|
388
|
398
|
1 040
|
938
|
905
|
|
PP&E Gross |
475
|
487
|
473
|
439
|
397
|
388
|
398
|
1 040
|
938
|
905
|
|
Accumulated Depreciation |
407
|
545
|
646
|
653
|
689
|
726
|
781
|
1 507
|
1 423
|
1 457
|
|
Intangible Assets |
708
|
630
|
569
|
510
|
490
|
479
|
518
|
521
|
737
|
878
|
|
Goodwill |
6 394
|
6 611
|
7 137
|
6 933
|
7 060
|
7 342
|
7 768
|
8 380
|
8 140
|
8 481
|
|
Note Receivable |
140
|
157
|
189
|
211
|
243
|
243
|
223
|
239
|
0
|
11
|
|
Long-Term Investments |
52
|
84
|
123
|
129
|
111
|
118
|
177
|
157
|
153
|
17
|
|
Other Long-Term Assets |
427
|
398
|
331
|
267
|
232
|
245
|
281
|
277
|
288
|
535
|
|
Other Assets |
6 394
|
6 611
|
7 137
|
6 933
|
7 060
|
7 342
|
7 768
|
8 380
|
8 140
|
8 481
|
|
Total Assets |
10 879
N/A
|
11 234
+3%
|
11 787
+5%
|
11 693
-1%
|
11 396
-3%
|
11 919
+5%
|
12 622
+6%
|
15 550
+23%
|
15 021
-3%
|
15 175
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 119
|
1 060
|
1 114
|
1 108
|
1 004
|
1 135
|
1 109
|
1 026
|
891
|
1 016
|
|
Accrued Liabilities |
714
|
584
|
572
|
524
|
579
|
602
|
643
|
673
|
1 084
|
1 131
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
534
|
80
|
231
|
192
|
122
|
349
|
114
|
489
|
561
|
251
|
|
Other Current Liabilities |
1 115
|
1 053
|
1 191
|
955
|
996
|
1 034
|
1 019
|
1 468
|
1 268
|
1 251
|
|
Total Current Liabilities |
3 482
|
2 778
|
3 108
|
2 779
|
2 702
|
3 120
|
2 884
|
3 656
|
3 803
|
3 649
|
|
Long-Term Debt |
2 332
|
2 599
|
1 896
|
1 719
|
1 740
|
1 452
|
2 218
|
3 974
|
3 618
|
3 725
|
|
Deferred Income Tax |
155
|
156
|
171
|
184
|
214
|
184
|
186
|
165
|
132
|
157
|
|
Other Liabilities |
854
|
712
|
530
|
548
|
539
|
479
|
450
|
491
|
481
|
371
|
|
Total Liabilities |
6 824
N/A
|
6 245
-8%
|
5 705
-9%
|
5 229
-8%
|
5 194
-1%
|
5 234
+1%
|
5 738
+10%
|
8 286
+44%
|
8 035
-3%
|
7 903
-2%
|
|
Equity | |||||||||||
Common Stock |
2 240
|
2 246
|
2 254
|
2 195
|
2 055
|
2 019
|
1 904
|
1 762
|
1 633
|
1 493
|
|
Retained Earnings |
1 552
|
2 356
|
3 058
|
3 779
|
3 794
|
4 251
|
4 558
|
4 704
|
4 732
|
5 425
|
|
Additional Paid In Capital |
141
|
158
|
172
|
187
|
194
|
213
|
246
|
253
|
290
|
315
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
3
|
1
|
3
|
1
|
4
|
2
|
4
|
|
Other Equity |
122
|
229
|
598
|
301
|
160
|
204
|
175
|
541
|
329
|
44
|
|
Total Equity |
4 056
N/A
|
4 989
+23%
|
6 082
+22%
|
6 465
+6%
|
6 203
-4%
|
6 685
+8%
|
6 884
+3%
|
7 264
+6%
|
6 986
-4%
|
7 273
+4%
|
|
Total Liabilities & Equity |
10 879
N/A
|
11 234
+3%
|
11 787
+5%
|
11 693
-1%
|
11 396
-3%
|
11 919
+5%
|
12 622
+6%
|
15 550
+23%
|
15 021
-3%
|
15 175
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
310
|
313
|
309
|
305
|
287
|
279
|
269
|
260
|
246
|
238
|