Inscape Corp
TSX:INQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (26.2), the stock would be worth CA$-69.96 (140 023% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -0 | CA$0.05 |
0%
|
| Industry Average | 26.2 | CA$-69.96 |
-140 023%
|
| Country Average | 22 | CA$-58.81 |
-117 728%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Inscape Corp
TSX:INQ
|
719k CAD | -0 | -0.1 | |
| US |
|
MSA Safety Inc
NYSE:MSA
|
6.5B USD | 19.1 | 23.2 | |
| CN |
|
Shanghai M&G Stationery Inc
SSE:603899
|
22.6B CNY | 12.7 | 17 | |
| FR |
|
Societe BIC SA
PAR:BB
|
2.4B EUR | 15.1 | 27.6 | |
| US |
|
HNI Corp
NYSE:HNI
|
2.7B USD | 3.8 | 49.3 | |
| US |
|
Pitney Bowes Inc
NYSE:PBI
|
2.3B USD | 8.9 | 16.2 | |
| JP |
|
Kokuyo Co Ltd
TSE:7984
|
348.5B JPY | -97.5 | 16.2 | |
| US |
|
Steelcase Inc
NYSE:SCS
|
1.9B USD | -49.6 | 20.1 | |
| US |
|
Interface Inc
NASDAQ:TILE
|
1.6B USD | 5.8 | 13.9 | |
| JP |
|
Okamura Corp
TSE:7994
|
237.2B JPY | 17.7 | 9.8 | |
| JP |
|
Pilot Corp
TSE:7846
|
178.6B JPY | 18.3 | 14.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 22 |
| 70th Percentile | 36 |
| Max | 116 589.8 |
Other Multiples
Inscape Corp
Glance View
INSCAPE Corp. engages in the design, manufacture, and trade of office interior products. The company is headquartered in Holland Landing, Ontario and currently employs 252 full-time employees. The firm operates through two segments: Furniture and Walls. The Furniture segment includes storage, benching, systems, and seating products. The Walls segment includes architectural and movable walls. The firm manufactures office furniture with production at two facilities, which includes approximately 308,000 square feet plant in Holland Landing, and a 30,000 square feet plant in Jamestown, New York, United States of America. Its storage products include laterals, verticals and pedestals, lockers and cubbies, and specialty storage. Its seating product is Yonge task chair. Its accessories products include keyboard trays, nano monitor arms and motus monitor arms. Its workstation products include rockit, inscape bench and inscape system. The company serves its clients through a network of dealers and representatives supported by showrooms across North America.
