Martinrea International Inc
TSX:MRE

Watchlist Manager
Martinrea International Inc Logo
Martinrea International Inc
TSX:MRE
Watchlist
Price: 10.29 CAD -0.48% Market Closed
Market Cap: 749m CAD

Relative Value

The Relative Value of one MRE stock under the Base Case scenario is 30.1 CAD. Compared to the current market price of 10.29 CAD, Martinrea International Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRE Relative Value
Base Case
30.1 CAD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.2
vs History
vs Industry
67
Median 3Y
6
Median 5Y
6.2
Industry
19.8
Forward
5.1
vs History
69
vs Industry
79
Median 3Y
1.8
Median 5Y
2.2
Industry
10
vs History
47
vs Industry
50
Median 3Y
3.6
Median 5Y
3.5
Industry
19
vs History
80
vs Industry
82
Median 3Y
0.6
Median 5Y
0.7
Industry
1.6
vs History
77
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.3
vs History
80
vs Industry
64
Median 3Y
2.8
Median 5Y
3.6
Industry
5.2
vs History
77
vs Industry
73
Median 3Y
3.1
Median 5Y
4
Industry
10.2
Forward
2.8
vs History
66
vs Industry
66
Median 3Y
6.6
Median 5Y
8.5
Industry
15.4
Forward
6.2
vs History
65
vs Industry
68
Median 3Y
4
Median 5Y
4.6
Industry
11.6
vs History
49
vs Industry
37
Median 3Y
11.2
Median 5Y
11.2
Industry
17.2
vs History
82
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

MRE Competitors Multiples
Martinrea International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Martinrea International Inc
TSX:MRE
749m CAD 0.2 -17.8 2.9 6.7
JP
Denso Corp
TSE:6902
5.8T JPY 0.8 16.1 6.1 10.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
4.9T JPY 1 22.8 9 14.2
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
162B CNY 3.7 17.8 17.6 17.6
KR
Hyundai Mobis Co Ltd
KRX:012330
32.2T KRW 0.5 7.7 5.2 6.9
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
120.4B CNY 4.3 44 39.6 39.6
IE
Aptiv PLC
NYSE:APTV
17B USD 0.8 57.5 7.4 10.9
DE
Continental AG
XETRA:CON
13.4B EUR 0.5 54 6.2 18.6
CA
Magna International Inc
TSX:MG
21.5B CAD 0.4 15.1 5.4 9.9
JP
Aisin Corp
TSE:7259
2.2T JPY 0.4 13.2 4.6 9.7
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.3T INR 1.1 39.1 11.6 22.6