Martinrea International Inc
TSX:MRE

Watchlist Manager
Martinrea International Inc Logo
Martinrea International Inc
TSX:MRE
Watchlist
Price: 8.7 CAD -0.23% Market Closed
Market Cap: 633.3m CAD

Relative Value

The Relative Value of one MRE stock under the Base Case scenario is 28.48 CAD. Compared to the current market price of 8.7 CAD, Martinrea International Inc is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRE Relative Value
Base Case
28.48 CAD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
Forward
0.1
vs History
vs Industry
67
Median 3Y
6.2
Median 5Y
6.2
Industry
17.5
Forward
4.6
vs History
88
vs Industry
79
Median 3Y
1.9
Median 5Y
2.4
Industry
9.9
vs History
53
vs Industry
50
Median 3Y
2.2
Median 5Y
5.5
Industry
18.9
vs History
90
vs Industry
82
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
vs History
85
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.3
vs History
85
vs Industry
64
Median 3Y
3.1
Median 5Y
3.7
Industry
4.8
vs History
85
vs Industry
73
Median 3Y
3.4
Median 5Y
4.2
Industry
9.3
Forward
2.8
vs History
69
vs Industry
66
Median 3Y
7.1
Median 5Y
9.6
Industry
13.8
Forward
6.9
vs History
73
vs Industry
68
Median 3Y
4.1
Median 5Y
4.9
Industry
11.7
vs History
47
vs Industry
37
Median 3Y
11.5
Median 5Y
12.2
Industry
16.8
vs History
90
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

MRE Competitors Multiples
Martinrea International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Martinrea International Inc
TSX:MRE
633.3m CAD 0.1 -10.4 2.8 6.6
JP
Denso Corp
TSE:6902
5.4T JPY 0.8 12.9 5.3 9.2
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
151.7B CNY 3.8 18.6 17 17
KR
Hyundai Mobis Co Ltd
KRX:012330
27.8T KRW 0.5 6.5 4.6 6.1
DE
Continental AG
XETRA:CON
15B EUR 0.4 11.6 3.8 6.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.4T JPY 0.5 12.2 4.6 7.6
IE
Aptiv PLC
NYSE:APTV
16.1B USD 0.8 10.3 7.5 11
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 0.9 28.2 10 17.5
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 5.8 52.1 43.7 52.2
CA
Magna International Inc
TSX:MG
15.7B CAD 0.3 10.1 4.2 7.7
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.7B EUR 1.2 31.3 9.5 24.3