Nighthawk Gold Corp
TSX:NHK
Income Statement
Earnings Waterfall
Nighthawk Gold Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-15.7m
CAD
|
Operating Income
|
-15.7m
CAD
|
Other Expenses
|
840k
CAD
|
Net Income
|
-14.9m
CAD
|
Income Statement
Nighthawk Gold Corp
Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(9)
|
(9)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(11)
|
(13)
|
(22)
|
(30)
|
(37)
|
(29)
|
(29)
|
(28)
|
(24)
|
(23)
|
(24)
|
(22)
|
(16)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(9)
|
(12)
|
(21)
|
(32)
|
(40)
|
(31)
|
(30)
|
(28)
|
(23)
|
(21)
|
(23)
|
(21)
|
(13)
|
|
Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(8)
|
(6)
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
5
|
7
|
7
|
7
|
6
|
6
|
5
|
6
|
5
|
3
|
|
Operating Income |
(2)
N/A
|
(2)
+31%
|
(2)
-47%
|
(3)
-8%
|
(1)
+61%
|
(1)
-1%
|
(1)
-34%
|
(1)
+8%
|
(1)
+2%
|
(1)
-2%
|
(1)
+30%
|
(1)
-11%
|
(1)
-48%
|
(9)
-518%
|
(9)
+1%
|
(2)
+79%
|
(1)
+48%
|
(1)
-27%
|
1
N/A
|
1
+100%
|
0
-68%
|
0
-88%
|
(0)
N/A
|
(2)
-775%
|
(2)
+6%
|
(2)
-37%
|
(5)
-113%
|
(5)
-9%
|
(11)
-102%
|
(13)
-21%
|
(22)
-71%
|
(30)
-40%
|
(37)
-23%
|
(29)
+23%
|
(29)
+1%
|
(28)
+4%
|
(24)
+15%
|
(23)
+3%
|
(24)
-3%
|
(22)
+8%
|
(16)
+28%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Non-Reccuring Items |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(2)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
+11%
|
(2)
-47%
|
(2)
+16%
|
(1)
+51%
|
(1)
+2%
|
(1)
-36%
|
(1)
+9%
|
(1)
-6%
|
(1)
+6%
|
(2)
-103%
|
(2)
-5%
|
(9)
-255%
|
(9)
-2%
|
(9)
+1%
|
(2)
+80%
|
(1)
+61%
|
(1)
-34%
|
1
N/A
|
2
+34%
|
1
-56%
|
1
-31%
|
(0)
N/A
|
(1)
-13 600%
|
(1)
+4%
|
(2)
-51%
|
(5)
-132%
|
(5)
-10%
|
(10)
-106%
|
(13)
-21%
|
(22)
-71%
|
(30)
-40%
|
(37)
-23%
|
(29)
+23%
|
(29)
+1%
|
(28)
+4%
|
(23)
+15%
|
(22)
+4%
|
(23)
-2%
|
(21)
+9%
|
(15)
+29%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(9)
|
(9)
|
(10)
|
(4)
|
(3)
|
(3)
|
(0)
|
(0)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(5)
|
(7)
|
(7)
|
(11)
|
(13)
|
(20)
|
(29)
|
(36)
|
(29)
|
(29)
|
(28)
|
(23)
|
(22)
|
(23)
|
(21)
|
(15)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
+9%
|
(2)
-7%
|
(2)
+12%
|
(0)
+80%
|
(0)
+5%
|
(1)
-94%
|
(1)
+17%
|
(3)
-347%
|
(3)
+3%
|
(3)
-27%
|
(3)
-3%
|
(9)
-158%
|
(9)
-2%
|
(10)
-9%
|
(4)
+63%
|
(3)
+13%
|
(3)
0%
|
(0)
+86%
|
(0)
+22%
|
(3)
-660%
|
(2)
+31%
|
(2)
-25%
|
(3)
-27%
|
(2)
+16%
|
(5)
-90%
|
(7)
-58%
|
(7)
+6%
|
(11)
-55%
|
(13)
-20%
|
(20)
-60%
|
(29)
-43%
|
(36)
-24%
|
(29)
+20%
|
(29)
+1%
|
(28)
+4%
|
(23)
+15%
|
(22)
+4%
|
(23)
-2%
|
(21)
+9%
|
(15)
+29%
|
|
EPS (Diluted) |
-0.36
N/A
|
-0.28
+22%
|
-0.29
-4%
|
-0.25
+14%
|
-0.05
+80%
|
-0.04
+20%
|
-0.05
-25%
|
-0.03
+40%
|
-0.22
-633%
|
-0.22
N/A
|
-0.28
-27%
|
-0.29
-4%
|
-0.61
-110%
|
-0.32
+48%
|
-0.28
+13%
|
-0.1
+64%
|
-0.08
+20%
|
-0.09
-13%
|
0
N/A
|
0
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.06
-20%
|
-0.07
-17%
|
-0.06
+14%
|
-0.11
-83%
|
-0.16
-45%
|
-0.15
+6%
|
-0.22
-47%
|
-0.27
-23%
|
-0.4
-48%
|
-0.48
-20%
|
-0.45
+6%
|
-0.42
+7%
|
-0.33
+21%
|
-0.24
+27%
|
-0.18
+25%
|
-0.2
-11%
|
-0.2
N/A
|
-0.17
+15%
|
-0.12
+29%
|