Olympia Financial Group Inc
TSX:OLY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (16.4), the stock would be worth CA$104.06 (15% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.4 | CA$122.5 |
0%
|
| 3-Year Average | 16.4 | CA$104.06 |
-15%
|
| 5-Year Average | 14.9 | CA$94.51 |
-23%
|
| Industry Average | 16.5 | CA$104.62 |
-15%
|
| Country Average | 22 | CA$139.22 |
+14%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
O
|
Olympia Financial Group Inc
TSX:OLY
|
294.8m CAD | 19.4 | 14.8 | |
| US |
|
BlackRock Inc
NYSE:BLK
|
165.2B USD | 49.3 | 26.4 | |
| US |
|
Blackstone Inc
NYSE:BX
|
149.2B USD | 29.3 | 49.4 | |
| CA |
|
Brookfield Corp
NYSE:BN
|
101.3B USD | 22.1 | 89.8 | |
| US |
|
KKR & Co Inc
NYSE:KKR
|
93B USD | -2 628.3 | 41.5 | |
| US |
|
Bank of New York Mellon Corp
NYSE:BK
|
92.5B USD | 0 | 17.5 | |
| ZA |
N
|
Ninety One Ltd
JSE:NY1
|
82.3B ZAR | 19.6 | 24.2 | |
| CA |
B
|
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
|
106.9B CAD | 17.3 | 31.4 | |
| CA |
|
Brookfield Asset Management Inc
NYSE:BAM
|
78.6B USD | 17.6 | 31.9 | |
| US |
|
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
|
64.3B EUR | 16.4 | 29.8 | |
| US |
|
Ameriprise Financial Inc
NYSE:AMP
|
42.8B USD | 8.6 | 10.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 22 |
| 70th Percentile | 36 |
| Max | 116 589.8 |
Other Multiples
Olympia Financial Group Inc
Glance View
Olympia Financial Group, Inc. engages in the provision of trustee and administration services. The company is headquartered in Calgary, Alberta and currently employs 220 full-time employees. The company went IPO on 2006-05-17. The firm operates through six segments: Registered Plans division (RRSP), Private Health Services Plan division (Health), Currency and Global Payments division (CGP), Exempt Edge division, and Corporate and Shareholder Services division (CSS). Its RRSP specializes in the self-directed registered plans administration. Its Health division markets, sells and administers health and wellness benefits to business owners through Olympia Benefits Inc., a subsidiary of Olympia. Its CGP allows corporations and private clients to buy and sell foreign currencies at competitive rates. Its Exempt Edge division focuses on the provision of information technology services to exempt market dealers, registrants, and issuers. Its CSS division provides transfer agent and registrar services to public and private issuers across Canada.
