PRL Relative Valuation - Propel Holdings Inc

Watchlist Manager

Watchlist

Price: 20.04 CAD -0.84% Market Closed

Market Cap: CA$788.8m

	Propel Holdings Inc TSX:PRL	CA
T	Tarc Ltd NSE:TARC	IN

Multiples-Based Value

The Multiples-Based Value of one PRL stock under the Base Case scenario is 47.03 CAD. Compared to the current market price of 20.04 CAD, Propel Holdings Inc is Undervalued by 57%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

PRL Multiples-Based Value

Base Case

Undervaluation 57%

Multiples-Based Value

Price CA$20.04

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Propel Holdings Inc TSX:PRL	795.5m CAD	1	9.7	7.2	7.8
US		American Express Co NYSE:AXP	215.1B USD	2.8	20.1	24.3	27.5
US		Capital One Financial Corp NYSE:COF	120.6B USD	2.3	55.5	0	0
IN		Bajaj Finance Ltd NSE:BAJFINANCE	5.6T INR	7.3	31.7	25.4	26.2
US		Discover Financial Services NYSE:DFS	50.3B USD	2.3	9.1	0	0
US		Synchrony Financial NYSE:SYF	25.1B USD	1.3	7.2	0	0
US		SoFi Technologies Inc NASDAQ:SOFI	20.6B USD	5.7	42.8	0	0
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	1.9T INR	4.1	20.9	23.3	24.2
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	1.4T INR	5.2	16.3	21.5	21.8
KZ	K	Kaspi.kz AO NASDAQ:KSPI	14.2B USD	0	0	0	0
IN		Tata Capital Ltd NSE:TATACAP	1.3T INR	3.9	31	12.2	12.5

				Revenue Growth	P/S to Growth
CA		Propel Holdings Inc TSX:PRL	Average P/S: 3.6 1	N/A	N/A
US		American Express Co NYSE:AXP	2.8	7%	0.4
US		Capital One Financial Corp NYSE:COF	2.3	10%	0.2
IN		Bajaj Finance Ltd NSE:BAJFINANCE	7.3	5%	1.5
US		Discover Financial Services NYSE:DFS	2.3	2%	1.1
US		Synchrony Financial NYSE:SYF	1.3	0%	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	5.7	24%	0.2
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	4.1	-2%	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	5.2	2%	2.6
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	17%	N/A
IN		Tata Capital Ltd NSE:TATACAP	3.9	-4%	N/A

				Earnings Growth	PEG
CA		Propel Holdings Inc TSX:PRL	Average P/E: 24.4 9.7	N/A	N/A
US		American Express Co NYSE:AXP	20.1	14%	1.4
US		Capital One Financial Corp NYSE:COF	55.5	101%	0.5
IN		Bajaj Finance Ltd NSE:BAJFINANCE	31.7	23%	1.4
US		Discover Financial Services NYSE:DFS	9.1	1%	9.1
US		Synchrony Financial NYSE:SYF	7.2	5%	1.4
US		SoFi Technologies Inc NASDAQ:SOFI	42.8	40%	1.1
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	20.9	12%	1.7
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	16.3	31%	0.5
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	13%	N/A
IN		Tata Capital Ltd NSE:TATACAP	31	35%	0.9

				EBITDA Growth	EV/EBITDA to Growth
CA		Propel Holdings Inc TSX:PRL	Average EV/EBITDA: 19 7.2	N/A	N/A
US		American Express Co NYSE:AXP	24.3	N/A	N/A
US		Capital One Financial Corp NYSE:COF	Not Available	N/A	N/A
IN		Bajaj Finance Ltd NSE:BAJFINANCE	25.4	13%	2
US		Discover Financial Services NYSE:DFS	Not Available	N/A	N/A
US		Synchrony Financial NYSE:SYF	Not Available	N/A	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	Not Available	N/A	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	23.3	7%	3.3
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	21.5	21%	1
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Tata Capital Ltd NSE:TATACAP	12.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA		Propel Holdings Inc TSX:PRL	Average EV/EBIT: 20 7.8	N/A	N/A
US		American Express Co NYSE:AXP	27.5	12%	2.3
US		Capital One Financial Corp NYSE:COF	Not Available	N/A	N/A
IN		Bajaj Finance Ltd NSE:BAJFINANCE	26.2	20%	1.3
US		Discover Financial Services NYSE:DFS	Not Available	N/A	N/A
US		Synchrony Financial NYSE:SYF	Not Available	N/A	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	Not Available	N/A	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	24.2	17%	1.4
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	21.8	28%	0.8
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Tata Capital Ltd NSE:TATACAP	12.5	-14%	N/A

Propel Holdings Inc
TSX:PRL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PRL Competitors Multiples
Propel Holdings Inc Competitors

See Also

Company

Help

Tools

Stocks

Propel Holdings Inc TSX:PRL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PRL Competitors Multiples Propel Holdings Inc Competitors

See Also

Company

Help

Tools

Stocks

Propel Holdings Inc
TSX:PRL

PRL Competitors Multiples
Propel Holdings Inc Competitors