Skeena Resources Ltd
TSX:SKE
Income Statement
Earnings Waterfall
Skeena Resources Ltd
Revenue
|
0
CAD
|
Operating Expenses
|
-111m
CAD
|
Operating Income
|
-111m
CAD
|
Other Expenses
|
2m
CAD
|
Net Income
|
-109m
CAD
|
Income Statement
Skeena Resources Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(8)
|
(7)
|
(7)
|
(10)
|
(12)
|
(14)
|
(15)
|
(13)
|
(8)
|
(10)
|
(11)
|
(13)
|
(13)
|
(15)
|
(14)
|
(12)
|
(14)
|
(15)
|
(29)
|
(33)
|
(37)
|
(69)
|
(93)
|
(115)
|
(123)
|
(118)
|
(109)
|
(105)
|
(106)
|
(100)
|
(95)
|
(91)
|
(103)
|
(111)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(9)
|
(11)
|
(19)
|
(21)
|
(23)
|
(23)
|
(19)
|
(21)
|
(21)
|
(23)
|
(24)
|
(23)
|
(23)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(6)
|
(8)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(9)
|
(11)
|
(13)
|
(17)
|
(20)
|
(38)
|
(70)
|
(95)
|
(114)
|
(116)
|
(107)
|
(98)
|
(98)
|
(102)
|
(92)
|
(83)
|
(74)
|
(84)
|
(92)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
3
|
(7)
|
(7)
|
7
|
11
|
13
|
18
|
15
|
13
|
13
|
12
|
17
|
13
|
11
|
7
|
4
|
5
|
|
Operating Income |
(0)
N/A
|
(0)
-5%
|
(0)
-70%
|
(1)
-124%
|
(2)
-218%
|
(3)
-44%
|
(3)
+1%
|
(8)
-122%
|
(7)
+7%
|
(7)
-5%
|
(10)
-29%
|
(12)
-30%
|
(14)
-9%
|
(15)
-8%
|
(13)
+12%
|
(8)
+34%
|
(10)
-19%
|
(11)
-14%
|
(13)
-15%
|
(13)
-1%
|
(15)
-9%
|
(14)
+4%
|
(12)
+12%
|
(14)
-17%
|
(15)
-3%
|
(29)
-98%
|
(33)
-11%
|
(37)
-12%
|
(69)
-89%
|
(93)
-35%
|
(115)
-24%
|
(123)
-7%
|
(118)
+4%
|
(109)
+7%
|
(105)
+4%
|
(106)
-2%
|
(100)
+6%
|
(95)
+4%
|
(91)
+4%
|
(103)
-13%
|
(111)
-8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
2
|
4
|
4
|
5
|
2
|
0
|
3
|
(1)
|
1
|
1
|
(1)
|
1
|
1
|
1
|
|
Non-Reccuring Items |
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(3)
|
(11)
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
-5%
|
(1)
-415%
|
(1)
-41%
|
(3)
-115%
|
(3)
-12%
|
(3)
+1%
|
(8)
-122%
|
(7)
+8%
|
(7)
-6%
|
(10)
-34%
|
(13)
-29%
|
(14)
-6%
|
(15)
-8%
|
(13)
+12%
|
(8)
+35%
|
(10)
-19%
|
(11)
-14%
|
(15)
-27%
|
(14)
+1%
|
(16)
-8%
|
(14)
+11%
|
(12)
+11%
|
(18)
-48%
|
(27)
-49%
|
(31)
-13%
|
(29)
+7%
|
(38)
-32%
|
(60)
-60%
|
(85)
-41%
|
(110)
-29%
|
(121)
-10%
|
(118)
+3%
|
(107)
+9%
|
(105)
+1%
|
(105)
+0%
|
(89)
+16%
|
(87)
+3%
|
(81)
+6%
|
(92)
-14%
|
(110)
-19%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(8)
|
(7)
|
(7)
|
(10)
|
(13)
|
(14)
|
(15)
|
(13)
|
(8)
|
(10)
|
(11)
|
(15)
|
(14)
|
(16)
|
(14)
|
(12)
|
(18)
|
(27)
|
(31)
|
(29)
|
(38)
|
(60)
|
(85)
|
(110)
|
(121)
|
(118)
|
(107)
|
(105)
|
(105)
|
(89)
|
(87)
|
(81)
|
(92)
|
(109)
|
|
Net Income (Common) |
(0)
N/A
|
(0)
-5%
|
(1)
-415%
|
(1)
-41%
|
(3)
-115%
|
(3)
-12%
|
(3)
+1%
|
(8)
-122%
|
(7)
+8%
|
(7)
-6%
|
(10)
-34%
|
(13)
-29%
|
(14)
-6%
|
(15)
-8%
|
(13)
+12%
|
(8)
+35%
|
(10)
-19%
|
(11)
-14%
|
(15)
-27%
|
(14)
+1%
|
(16)
-8%
|
(14)
+11%
|
(12)
+11%
|
(18)
-48%
|
(27)
-49%
|
(31)
-13%
|
(29)
+7%
|
(38)
-32%
|
(60)
-60%
|
(85)
-41%
|
(110)
-29%
|
(121)
-10%
|
(118)
+3%
|
(107)
+9%
|
(105)
+1%
|
(105)
+0%
|
(89)
+16%
|
(87)
+3%
|
(81)
+6%
|
(92)
-14%
|
(109)
-18%
|
|
EPS (Diluted) |
-0.3
N/A
|
-0.31
-3%
|
-1.61
-419%
|
-2.27
-41%
|
-2.52
-11%
|
-0.85
+66%
|
-0.68
+20%
|
-1.15
-69%
|
-1.21
-5%
|
-0.91
+25%
|
-1.14
-25%
|
-1.1
+4%
|
-1.3
-18%
|
-1.08
+17%
|
-0.92
+15%
|
-0.52
+43%
|
-0.65
-25%
|
-0.5
+23%
|
-0.64
-28%
|
-0.63
+2%
|
-0.7
-11%
|
-0.56
+20%
|
-0.47
+16%
|
-0.67
-43%
|
-1
-49%
|
-1.04
-4%
|
-0.74
+29%
|
-0.87
-18%
|
-1.43
-64%
|
-1.52
-6%
|
-1.95
-28%
|
-1.93
+1%
|
-1.97
-2%
|
-1.62
+18%
|
-1.52
+6%
|
-1.49
+2%
|
-1.26
+15%
|
-1.11
+12%
|
-0.99
+11%
|
-1.04
-5%
|
-1.29
-24%
|