Stantec Inc
TSX:STN

Watchlist Manager
Stantec Inc Logo
Stantec Inc
TSX:STN
Watchlist
Price: 129.72 CAD -0.32%
Market Cap: 14.8B CAD

Relative Value

The Relative Value of one STN stock under the Base Case scenario is 167.12 CAD. Compared to the current market price of 129.72 CAD, Stantec Inc is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STN Relative Value
Base Case
167.12 CAD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
28
Median 3Y
2.3
Median 5Y
2
Industry
1.3
Forward
2.2
vs History
87
vs Industry
12
Median 3Y
36.9
Median 5Y
35.2
Industry
18.4
Forward
24.4
vs History
74
vs Industry
17
Median 3Y
23.7
Median 5Y
22.9
Industry
12.8
vs History
73
vs Industry
14
Median 3Y
59.1
Median 5Y
40.8
Industry
17
vs History
25
vs Industry
17
Median 3Y
4.5
Median 5Y
3.9
Industry
2.5
vs History
26
vs Industry
27
Median 3Y
2.6
Median 5Y
2.3
Industry
1.4
Forward
2.5
vs History
26
vs Industry
30
Median 3Y
4.8
Median 5Y
4.4
Industry
3.3
vs History
50
vs Industry
18
Median 3Y
16.8
Median 5Y
16.4
Industry
9.7
Forward
14.7
vs History
74
vs Industry
16
Median 3Y
26.8
Median 5Y
25.5
Industry
12.3
Forward
20.2
vs History
76
vs Industry
16
Median 3Y
26.5
Median 5Y
25.5
Industry
11.9
vs History
76
vs Industry
14
Median 3Y
33.3
Median 5Y
29
Industry
13.8
vs History
26
vs Industry
26
Median 3Y
2.5
Median 5Y
2.2
Industry
1.7

Multiples Across Competitors

STN Competitors Multiples
Stantec Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Stantec Inc
TSX:STN
14.8B CAD 2.3 30.6 16.2 23.5
UK
Relx PLC
LSE:REL
55.6B GBP 5.8 28.9 20.4 21
CA
Thomson Reuters Corp
TSX:TRI
80.8B CAD 8 33.5 19.6 27.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 37 27.3 40.8
IE
Experian PLC
LSE:EXPN
30.9B GBP 5.2 30.5 161.2 228.2
US
Verisk Analytics Inc
NASDAQ:VRSK
30.5B USD 10.1 33.1 18.9 23.4
US
CoStar Group Inc
NASDAQ:CSGP
28.1B USD 9.2 1 384 193.7 -334.9
US
Equifax Inc
NYSE:EFX
26.7B USD 4.5 40.6 16 25.6
NL
Wolters Kluwer NV
AEX:WKL
20.8B EUR 3.4 18.5 12.3 16.2
US
Leidos Holdings Inc
NYSE:LDOS
23.8B USD 1.4 17 11.8 13.5
CH
SGS SA
SIX:SGSN
17.6B CHF 2.6 28 20.5 20.5
P/S Multiple
Revenue Growth P/S to Growth
CA
Stantec Inc
TSX:STN
Average P/S: 5.6
2.3
9%
0.3
UK
Relx PLC
LSE:REL
5.8
6%
1
CA
Thomson Reuters Corp
TSX:TRI
8
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.6
N/A N/A
IE
Experian PLC
LSE:EXPN
5.2
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
10.1
8%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
9.2
17%
0.5
US
Equifax Inc
NYSE:EFX
4.5
9%
0.5
NL
Wolters Kluwer NV
AEX:WKL
3.4
5%
0.7
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.3
CH
SGS SA
SIX:SGSN
2.6
6%
0.4
P/E Multiple
Earnings Growth PEG
CA
Stantec Inc
TSX:STN
Average P/E: 152.9
30.6
29%
1.1
UK
Relx PLC
LSE:REL
28.9
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.5
1%
33.5
UK
I
IHS Markit Ltd
F:0M3
37
N/A N/A
IE
Experian PLC
LSE:EXPN
30.5
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.1
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 384
84%
16.5
US
Equifax Inc
NYSE:EFX
40.6
30%
1.4
NL
Wolters Kluwer NV
AEX:WKL
18.5
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
CH
SGS SA
SIX:SGSN
28
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Stantec Inc
TSX:STN
Average EV/EBITDA: 47.1
16.2
15%
1.1
UK
Relx PLC
LSE:REL
20.4
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.6
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.3
N/A N/A
IE
Experian PLC
LSE:EXPN
161.2
10%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
193.7
95%
2
US
Equifax Inc
NYSE:EFX
16
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.3
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
20.5
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Stantec Inc
TSX:STN
Average EV/EBIT: 44
23.5
21%
1.1
UK
Relx PLC
LSE:REL
21
11%
1.9
CA
Thomson Reuters Corp
TSX:TRI
27.7
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.8
N/A N/A
IE
Experian PLC
LSE:EXPN
228.2
14%
16.3
US
Verisk Analytics Inc
NASDAQ:VRSK
23.4
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -334.9
406%
N/A
US
Equifax Inc
NYSE:EFX
25.6
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.2
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
20.5
13%
1.6