Stantec Inc
TSX:STN

Watchlist Manager
Stantec Inc Logo
Stantec Inc
TSX:STN
Watchlist
Price: 150.42 CAD 0.76% Market Closed
Market Cap: 17.2B CAD

Relative Value

The Relative Value of one STN stock under the Base Case scenario is 159.29 CAD. Compared to the current market price of 150.42 CAD, Stantec Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STN Relative Value
Base Case
159.29 CAD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
28
Median 3Y
2
Median 5Y
1.9
Industry
1.3
Forward
2.6
vs History
15
vs Industry
12
Median 3Y
34.2
Median 5Y
33.3
Industry
19.4
Forward
28.5
vs History
9
vs Industry
17
Median 3Y
23.6
Median 5Y
21.3
Industry
13.1
vs History
14
vs Industry
14
Median 3Y
57.2
Median 5Y
40.8
Industry
18.5
vs History
0
vs Industry
17
Median 3Y
4.4
Median 5Y
3.8
Industry
2.5
vs History
14
vs Industry
27
Median 3Y
2.3
Median 5Y
2.2
Industry
1.4
Forward
2.8
vs History
14
vs Industry
30
Median 3Y
4.2
Median 5Y
4
Industry
3.4
vs History
3
vs Industry
18
Median 3Y
15.3
Median 5Y
15.7
Industry
10.5
Forward
16.5
vs History
23
vs Industry
16
Median 3Y
24.9
Median 5Y
24.2
Industry
13.5
Forward
23
vs History
23
vs Industry
16
Median 3Y
26.5
Median 5Y
24.3
Industry
12.3
vs History
26
vs Industry
14
Median 3Y
33.3
Median 5Y
29.7
Industry
14.9
vs History
0
vs Industry
26
Median 3Y
2.5
Median 5Y
2.2
Industry
1.8

Multiples Across Competitors

STN Competitors Multiples
Stantec Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Stantec Inc
TSX:STN
17.2B CAD 2.3 37.2 18.1 26.2
UK
Relx PLC
LSE:REL
73B GBP 7.7 37.8 21.7 27.7
CA
Thomson Reuters Corp
TSX:TRI
123.6B CAD 12.4 41.9 30.8 43
IE
Experian PLC
LSE:EXPN
35.6B GBP 6.4 41.5 160.9 224.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.8 27.1 40.6
US
Verisk Analytics Inc
NASDAQ:VRSK
42.5B USD 14.5 43.7 28 34.9
NL
Wolters Kluwer NV
AEX:WKL
32.5B EUR 5.5 30.2 18.4 24.5
US
CoStar Group Inc
NASDAQ:CSGP
35.7B USD 12.7 304.2 197.3 6 809.5
US
Equifax Inc
NYSE:EFX
33B USD 5.8 53.9 21.3 35.3
US
Leidos Holdings Inc
NYSE:LDOS
20.9B USD 1.2 15.7 11.3 13
CH
SGS SA
SIX:SGSN
15.7B CHF 2.3 27 12.8 19.4
P/S Multiple
Revenue Growth P/S to Growth
CA
Stantec Inc
TSX:STN
Average P/S: 7.3
2.3
9%
0.3
UK
Relx PLC
LSE:REL
7.7
7%
1.1
CA
Thomson Reuters Corp
TSX:TRI
12.4
7%
1.8
IE
Experian PLC
LSE:EXPN
6.4
9%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
14.5
8%
1.8
NL
Wolters Kluwer NV
AEX:WKL
5.5
7%
0.8
US
CoStar Group Inc
NASDAQ:CSGP
12.7
14%
0.9
US
Equifax Inc
NYSE:EFX
5.8
10%
0.6
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
CH
SGS SA
SIX:SGSN
2.3
6%
0.4
P/E Multiple
Earnings Growth PEG
CA
Stantec Inc
TSX:STN
Average P/E: 60.9
37.2
28%
1.3
UK
Relx PLC
LSE:REL
37.8
16%
2.4
CA
Thomson Reuters Corp
TSX:TRI
41.9
1%
41.9
IE
Experian PLC
LSE:EXPN
41.5
21%
2
UK
I
IHS Markit Ltd
F:0M3
36.8
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
43.7
9%
4.9
NL
Wolters Kluwer NV
AEX:WKL
30.2
12%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
304.2
82%
3.7
US
Equifax Inc
NYSE:EFX
53.9
36%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
15.7
9%
1.7
CH
SGS SA
SIX:SGSN
27
16%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Stantec Inc
TSX:STN
Average EV/EBITDA: 49.8
18.1
16%
1.1
UK
Relx PLC
LSE:REL
21.7
9%
2.4
CA
Thomson Reuters Corp
TSX:TRI
30.8
7%
4.4
IE
Experian PLC
LSE:EXPN
160.9
10%
16.1
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
28
9%
3.1
NL
Wolters Kluwer NV
AEX:WKL
18.4
8%
2.3
US
CoStar Group Inc
NASDAQ:CSGP
197.3
90%
2.2
US
Equifax Inc
NYSE:EFX
21.3
15%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
11.3
5%
2.3
CH
SGS SA
SIX:SGSN
12.8
10%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Stantec Inc
TSX:STN
Average EV/EBIT: 663.5
26.2
18%
1.5
UK
Relx PLC
LSE:REL
27.7
13%
2.1
CA
Thomson Reuters Corp
TSX:TRI
43
9%
4.8
IE
Experian PLC
LSE:EXPN
224.3
14%
16
UK
I
IHS Markit Ltd
F:0M3
40.6
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
10%
3.5
NL
Wolters Kluwer NV
AEX:WKL
24.5
10%
2.4
US
CoStar Group Inc
NASDAQ:CSGP
6 809.5
454%
15
US
Equifax Inc
NYSE:EFX
35.3
24%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
13
6%
2.2
CH
SGS SA
SIX:SGSN
19.4
13%
1.5