Stantec Inc
TSX:STN

Watchlist Manager
Stantec Inc Logo
Stantec Inc
TSX:STN
Watchlist
Price: 144.58 CAD -0.68% Market Closed
Market Cap: 16.5B CAD

Relative Value

The Relative Value of one STN stock under the Base Case scenario is 156.83 CAD. Compared to the current market price of 144.58 CAD, Stantec Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STN Relative Value
Base Case
156.83 CAD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
28
Median 3Y
2
Median 5Y
1.9
Industry
1.3
Forward
2.5
vs History
22
vs Industry
12
Median 3Y
34
Median 5Y
33.2
Industry
19.4
Forward
27.4
vs History
17
vs Industry
17
Median 3Y
23.4
Median 5Y
21.3
Industry
12.7
vs History
14
vs Industry
14
Median 3Y
55.4
Median 5Y
40.7
Industry
18.4
vs History
0
vs Industry
17
Median 3Y
4.3
Median 5Y
3.7
Industry
2.4
vs History
20
vs Industry
27
Median 3Y
2.3
Median 5Y
2.1
Industry
1.4
Forward
2.7
vs History
20
vs Industry
30
Median 3Y
4.2
Median 5Y
4
Industry
3.4
vs History
11
vs Industry
18
Median 3Y
15.1
Median 5Y
15.7
Industry
10.4
Forward
15.9
vs History
28
vs Industry
16
Median 3Y
24.9
Median 5Y
24.2
Industry
13.3
Forward
22.1
vs History
23
vs Industry
16
Median 3Y
26.4
Median 5Y
24.3
Industry
12.2
vs History
28
vs Industry
14
Median 3Y
32.8
Median 5Y
29.3
Industry
14.7
vs History
0
vs Industry
26
Median 3Y
2.4
Median 5Y
2.1
Industry
1.7

Multiples Across Competitors

STN Competitors Multiples
Stantec Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Stantec Inc
TSX:STN
16.5B CAD 2.2 35.7 17.5 25.3
UK
Relx PLC
LSE:REL
72.3B GBP 7.7 37.4 21.5 27.4
CA
Thomson Reuters Corp
TSX:TRI
119.9B CAD 12 40.5 29.7 41.6
IE
Experian PLC
LSE:EXPN
34.4B GBP 6.2 39.7 163.7 230.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.4 36.2 26.7 39.9
US
Verisk Analytics Inc
NASDAQ:VRSK
42.8B USD 14.6 44.1 28.3 35.2
NL
Wolters Kluwer NV
AEX:WKL
33.2B EUR 5.6 30.8 18.8 24.9
US
CoStar Group Inc
NASDAQ:CSGP
33.7B USD 12 287.7 185.6 6 408.1
US
Equifax Inc
NYSE:EFX
31.8B USD 5.5 51.9 20.6 34.1
US
Leidos Holdings Inc
NYSE:LDOS
19.1B USD 1.1 14.3 10.5 12.1
CH
SGS SA
SIX:SGSN
15.3B CHF 2.3 26.3 12.5 19
P/S Multiple
Revenue Growth P/S to Growth
CA
Stantec Inc
TSX:STN
Average P/S: 7.1
2.2
9%
0.2
UK
Relx PLC
LSE:REL
7.7
7%
1.1
CA
Thomson Reuters Corp
TSX:TRI
12
7%
1.7
IE
Experian PLC
LSE:EXPN
6.2
9%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.4
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
14.6
8%
1.8
NL
Wolters Kluwer NV
AEX:WKL
5.6
7%
0.8
US
CoStar Group Inc
NASDAQ:CSGP
12
14%
0.9
US
Equifax Inc
NYSE:EFX
5.5
10%
0.6
US
Leidos Holdings Inc
NYSE:LDOS
1.1
4%
0.3
CH
SGS SA
SIX:SGSN
2.3
6%
0.4
P/E Multiple
Earnings Growth PEG
CA
Stantec Inc
TSX:STN
Average P/E: 58.6
35.7
28%
1.3
UK
Relx PLC
LSE:REL
37.4
16%
2.3
CA
Thomson Reuters Corp
TSX:TRI
40.5
1%
40.5
IE
Experian PLC
LSE:EXPN
39.7
20%
2
UK
I
IHS Markit Ltd
F:0M3
36.2
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
44.1
9%
4.9
NL
Wolters Kluwer NV
AEX:WKL
30.8
12%
2.6
US
CoStar Group Inc
NASDAQ:CSGP
287.7
82%
3.5
US
Equifax Inc
NYSE:EFX
51.9
36%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14.3
9%
1.6
CH
SGS SA
SIX:SGSN
26.3
16%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Stantec Inc
TSX:STN
Average EV/EBITDA: 48.7
17.5
16%
1.1
UK
Relx PLC
LSE:REL
21.5
9%
2.4
CA
Thomson Reuters Corp
TSX:TRI
29.7
7%
4.2
IE
Experian PLC
LSE:EXPN
163.7
10%
16.4
UK
I
IHS Markit Ltd
F:0M3
26.7
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
28.3
9%
3.1
NL
Wolters Kluwer NV
AEX:WKL
18.8
8%
2.3
US
CoStar Group Inc
NASDAQ:CSGP
185.6
90%
2.1
US
Equifax Inc
NYSE:EFX
20.6
15%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
10.5
5%
2.1
CH
SGS SA
SIX:SGSN
12.5
10%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Stantec Inc
TSX:STN
Average EV/EBIT: 627.1
25.3
18%
1.4
UK
Relx PLC
LSE:REL
27.4
13%
2.1
CA
Thomson Reuters Corp
TSX:TRI
41.6
9%
4.6
IE
Experian PLC
LSE:EXPN
230.1
15%
15.3
UK
I
IHS Markit Ltd
F:0M3
39.9
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
35.2
10%
3.5
NL
Wolters Kluwer NV
AEX:WKL
24.9
10%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
6 408.1
454%
14.1
US
Equifax Inc
NYSE:EFX
34.1
24%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.1
6%
2
CH
SGS SA
SIX:SGSN
19
13%
1.5