S

Sierra Wireless Inc
TSX:SW

Watchlist Manager
Sierra Wireless Inc
TSX:SW
Watchlist
Price: 40.99 CAD -0.8% Market Closed
Market Cap: 1.6B CAD

Relative Value

There is not enough data to reliably calculate the relative value of SW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SW Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
2
Forward
1.3
vs History
vs Industry
Median 3Y
-54.1
Median 5Y
-51.6
Industry
25.2
Forward
19.7
vs History
vs Industry
Median 3Y
-49.5
Median 5Y
-48.6
Industry
14.2
vs History
vs Industry
Median 3Y
56.3
Median 5Y
53.8
Industry
18.2
vs History
vs Industry
Median 3Y
4.3
Median 5Y
4.1
Industry
2.2
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.6
Industry
2.1
Forward
1.2
vs History
vs Industry
Median 3Y
5
Median 5Y
4.8
Industry
6.5
vs History
vs Industry
Median 3Y
26.7
Median 5Y
25.9
Industry
14.7
vs History
vs Industry
Median 3Y
57.9
Median 5Y
55.2
Industry
19.8
vs History
vs Industry
Median 3Y
-47
Median 5Y
-46.1
Industry
13.9
vs History
vs Industry
Median 3Y
-28
Median 5Y
-27.2
Industry
15.4
vs History
vs Industry
Median 3Y
3
Median 5Y
2.8
Industry
1.7

Multiples Across Competitors

SW Competitors Multiples
Sierra Wireless Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sierra Wireless Inc
TSX:SW
1.6B CAD 1.7 -54.2 26.5 58.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
260.7B USD 4.7 26.6 18 22.4
US
Arista Networks Inc
NYSE:ANET
113.8B USD 15.3 37.6 33 33.6
US
Motorola Solutions Inc
NYSE:MSI
67.6B USD 6.2 33 23.3 26.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
268.9B SEK 1.1 167 6.8 9.5
FI
Nokia Oyj
OMXH:NOKIA
23.8B EUR 1.2 30.4 7.6 12.7
US
Ubiquiti Inc
NYSE:UI
22.8B USD 9.8 41.5 30.8 31.7
CN
ZTE Corp
SZSE:000063
149.2B CNY 1.2 18.3 18.6 18.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
143.8B CNY 5.6 25 21.1 21.1
US
F5 Inc
NASDAQ:FFIV
16.6B USD 5.6 26.7 18.6 21
P/E Multiple
Earnings Growth PEG
CA
S
Sierra Wireless Inc
TSX:SW
Average P/E: 795 711.4
Negative Multiple: -54.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
26.6
20%
1.3
US
Arista Networks Inc
NYSE:ANET
37.6
17%
2.2
US
Motorola Solutions Inc
NYSE:MSI
33
23%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
167
942%
0.2
FI
Nokia Oyj
OMXH:NOKIA
30.4
19%
1.6
US
Ubiquiti Inc
NYSE:UI
41.5
21%
2
CN
ZTE Corp
SZSE:000063
18.3
10%
1.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
25
27%
0.9
US
F5 Inc
NASDAQ:FFIV
26.7
20%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
S
Sierra Wireless Inc
TSX:SW
Average EV/EBITDA: 33 111.2
26.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18
15%
1.2
US
Arista Networks Inc
NYSE:ANET
33
21%
1.6
US
Motorola Solutions Inc
NYSE:MSI
23.3
12%
1.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
6%
1.1
FI
Nokia Oyj
OMXH:NOKIA
7.6
10%
0.8
US
Ubiquiti Inc
NYSE:UI
30.8
16%
1.9
CN
ZTE Corp
SZSE:000063
18.6
19%
1
CN
Zhongji Innolight Co Ltd
SZSE:300308
21.1
32%
0.7
US
F5 Inc
NASDAQ:FFIV
18.6
18%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
S
Sierra Wireless Inc
TSX:SW
Average EV/EBIT: 25.5
58.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.4
19%
1.2
US
Arista Networks Inc
NYSE:ANET
33.6
18%
1.9
US
Motorola Solutions Inc
NYSE:MSI
26.1
13%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.5
10%
0.9
FI
Nokia Oyj
OMXH:NOKIA
12.7
18%
0.7
US
Ubiquiti Inc
NYSE:UI
31.7
17%
1.9
CN
ZTE Corp
SZSE:000063
18.6
2%
9.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
21.1
31%
0.7
US
F5 Inc
NASDAQ:FFIV
21
21%
1