S

Sierra Wireless Inc
TSX:SW

Watchlist Manager
Sierra Wireless Inc
TSX:SW
Watchlist
Price: 40.99 CAD -0.8% Market Closed
Market Cap: 1.6B CAD

Relative Value

There is not enough data to reliably calculate the relative value of SW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SW Relative Value
Base Case
Not Available
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
2.2
Forward
1.3
vs History
vs Industry
Median 3Y
-54
Median 5Y
-53.2
Industry
27.1
Forward
19.5
vs History
vs Industry
Median 3Y
-49.5
Median 5Y
-49
Industry
16.2
vs History
vs Industry
Median 3Y
56.3
Median 5Y
55.4
Industry
21.2
vs History
vs Industry
Median 3Y
4.2
Median 5Y
4.2
Industry
2.5
vs History
vs Industry
Median 3Y
1.6
Median 5Y
1.6
Industry
2.4
Forward
1.2
vs History
vs Industry
Median 3Y
5
Median 5Y
4.9
Industry
7.6
vs History
vs Industry
Median 3Y
26.4
Median 5Y
26.1
Industry
17.1
vs History
vs Industry
Median 3Y
57.9
Median 5Y
56.9
Industry
23.3
vs History
vs Industry
Median 3Y
-47
Median 5Y
-46.5
Industry
15.8
vs History
vs Industry
Median 3Y
-28
Median 5Y
-27.5
Industry
16.9
vs History
vs Industry
Median 3Y
2.9
Median 5Y
2.9
Industry
1.9

Multiples Across Competitors

SW Competitors Multiples
Sierra Wireless Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sierra Wireless Inc
TSX:SW
1.6B CAD 1.7 -53.8 26.3 57.6
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
309B USD 5.4 29.9 20.1 24.2
US
Arista Networks Inc
NYSE:ANET
164.8B USD 19.5 49.1 41.9 42.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
635.2B CNY 20.1 74.3 62.9 62.9
US
Motorola Solutions Inc
NYSE:MSI
61.7B USD 5.5 29.1 21.9 24.8
FI
Nokia Oyj
OMXH:NOKIA
29.5B EUR 1.5 31.8 14.4 27.5
US
Ubiquiti Inc
NYSE:UI
34.2B USD 12.4 43.1 35.8 36.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
301.5B SEK 1.3 12.2 7 9.2
US
Ciena Corp
NYSE:CIEN
32.5B USD 6.8 263.4 72.5 105.2
CN
ZTE Corp
SZSE:000063
177.1B CNY 1.3 30.3 33.3 33.3
P/E Multiple
Earnings Growth PEG
CA
S
Sierra Wireless Inc
TSX:SW
Average P/E: 795 727.1
Negative Multiple: -53.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.9
24%
1.2
US
Arista Networks Inc
NYSE:ANET
49.1
22%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
74.3
76%
1
US
Motorola Solutions Inc
NYSE:MSI
29.1
24%
1.2
FI
Nokia Oyj
OMXH:NOKIA
31.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.1
4%
10.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.2
944%
0
US
Ciena Corp
NYSE:CIEN
263.4
109%
2.4
CN
ZTE Corp
SZSE:000063
30.3
8%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
S
Sierra Wireless Inc
TSX:SW
Average EV/EBITDA: 33 123.2
26.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.1
19%
1.1
US
Arista Networks Inc
NYSE:ANET
41.9
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
21.9
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.4
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.8
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
72.5
38%
1.9
CN
ZTE Corp
SZSE:000063
33.3
19%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
S
Sierra Wireless Inc
TSX:SW
Average EV/EBIT: 42.4
57.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.2
23%
1.1
US
Arista Networks Inc
NYSE:ANET
42.7
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.8
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.6
7%
5.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
10%
0.9
US
Ciena Corp
NYSE:CIEN
105.2
48%
2.2
CN
ZTE Corp
SZSE:000063
33.3
1%
33.3