S

Sierra Wireless Inc
TSX:SW

Watchlist Manager
Sierra Wireless Inc
TSX:SW
Watchlist
Price: 40.99 CAD -0.8% Market Closed
Market Cap: 1.6B CAD

Relative Value

There is not enough data to reliably calculate the relative value of SW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SW Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
2
Forward
1.3
vs History
vs Industry
Median 3Y
-54.4
Median 5Y
-51.9
Industry
24.6
Forward
19.8
vs History
vs Industry
Median 3Y
-49.8
Median 5Y
-48.7
Industry
14.4
vs History
vs Industry
Median 3Y
56.7
Median 5Y
54.1
Industry
18.5
vs History
vs Industry
Median 3Y
4.3
Median 5Y
4.1
Industry
2.2
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.6
Industry
2.1
Forward
1.2
vs History
vs Industry
Median 3Y
5
Median 5Y
4.9
Industry
6.8
vs History
vs Industry
Median 3Y
26.7
Median 5Y
26
Industry
14.7
vs History
vs Industry
Median 3Y
58.3
Median 5Y
55.5
Industry
20.2
vs History
vs Industry
Median 3Y
-47.3
Median 5Y
-46.2
Industry
14.2
vs History
vs Industry
Median 3Y
-28.2
Median 5Y
-27.2
Industry
16.2
vs History
vs Industry
Median 3Y
3
Median 5Y
2.8
Industry
1.8

Multiples Across Competitors

SW Competitors Multiples
Sierra Wireless Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sierra Wireless Inc
TSX:SW
1.6B CAD 1.7 -54.6 26.7 58.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
274.7B USD 4.9 28.1 18.9 23.6
US
Arista Networks Inc
NYSE:ANET
129.3B USD 17.4 42.7 37.8 38.5
US
Motorola Solutions Inc
NYSE:MSI
70.9B USD 6.5 34.7 24.4 27.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
273B SEK 1.1 169.6 6.9 9.6
FI
Nokia Oyj
OMXH:NOKIA
23.7B EUR 1.2 30.1 7.6 12.5
US
Ubiquiti Inc
NYSE:UI
25.6B USD 11 46.7 34.7 35.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
156.3B CNY 6.1 27.2 22.9 22.9
CN
ZTE Corp
SZSE:000063
154.6B CNY 1.2 19 19.3 19.3
US
F5 Inc
NASDAQ:FFIV
17.4B USD 5.9 28 19.6 22.1
P/E Multiple
Earnings Growth PEG
CA
S
Sierra Wireless Inc
TSX:SW
Average P/E: 795 713.4
Negative Multiple: -54.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.1
19%
1.5
US
Arista Networks Inc
NYSE:ANET
42.7
17%
2.5
US
Motorola Solutions Inc
NYSE:MSI
34.7
24%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
169.6
942%
0.2
FI
Nokia Oyj
OMXH:NOKIA
30.1
19%
1.6
US
Ubiquiti Inc
NYSE:UI
46.7
21%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
27.2
27%
1
CN
ZTE Corp
SZSE:000063
19
10%
1.9
US
F5 Inc
NASDAQ:FFIV
28
20%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
S
Sierra Wireless Inc
TSX:SW
Average EV/EBITDA: 33 112.5
26.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.9
15%
1.3
US
Arista Networks Inc
NYSE:ANET
37.8
21%
1.8
US
Motorola Solutions Inc
NYSE:MSI
24.4
12%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
6%
1.2
FI
Nokia Oyj
OMXH:NOKIA
7.6
10%
0.8
US
Ubiquiti Inc
NYSE:UI
34.7
16%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
22.9
32%
0.7
CN
ZTE Corp
SZSE:000063
19.3
19%
1
US
F5 Inc
NASDAQ:FFIV
19.6
18%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
S
Sierra Wireless Inc
TSX:SW
Average EV/EBIT: 27
58.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.6
19%
1.2
US
Arista Networks Inc
NYSE:ANET
38.5
18%
2.1
US
Motorola Solutions Inc
NYSE:MSI
27.3
13%
2.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.6
10%
1
FI
Nokia Oyj
OMXH:NOKIA
12.5
18%
0.7
US
Ubiquiti Inc
NYSE:UI
35.7
17%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
22.9
31%
0.7
CN
ZTE Corp
SZSE:000063
19.3
2%
9.6
US
F5 Inc
NASDAQ:FFIV
22.1
21%
1.1