Domtar Corp
TSX:UFS

Watchlist Manager
Domtar Corp Logo
Domtar Corp
TSX:UFS
Watchlist
Price: 71.48 CAD 1.02% Market Closed
Market Cap: 3.6B CAD

Relative Value

UFS price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of UFS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UFS Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.9
Industry
0.8
Forward
0.7
vs History
vs Industry
Median 3Y
10.3
Median 5Y
125.9
Industry
16
Forward
10.3
vs History
vs Industry
Median 3Y
5
Median 5Y
9.5
Industry
8.1
vs History
vs Industry
Median 3Y
11.2
Median 5Y
-5.1
Industry
15
vs History
vs Industry
Median 3Y
0.9
Median 5Y
1.3
Industry
1
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.9
Industry
1.1
Forward
0.7
vs History
vs Industry
Median 3Y
3.4
Median 5Y
5.9
Industry
5.4
vs History
vs Industry
Median 3Y
6.6
Median 5Y
7.2
Industry
10.2
vs History
vs Industry
Median 3Y
16.6
Median 5Y
16.4
Industry
17.4
vs History
vs Industry
Median 3Y
6.6
Median 5Y
10
Industry
11
vs History
vs Industry
Median 3Y
13
Median 5Y
44.9
Industry
13.9
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

UFS Competitors Multiples
Domtar Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Domtar Corp
TSX:UFS
3.9B CAD 0.9 124.6 7.1 16.1
FI
UPM-Kymmene Oyj
OMXH:UPM
12.5B EUR 1.3 101.1 8.9 24.5
ZA
Sappi Ltd
JSE:SAP
12.9B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
60.2B BRL 1.2 7.7 5.7 10.2
FI
Stora Enso Oyj
OMXH:STERV
8B EUR 0.8 -1 594.6 -38.1 -38.1
CN
Shandong Sun Paper Co Ltd
SZSE:002078
42.1B CNY 1.1 13.4 13.6 13.6
SE
Holmen AB
STO:HOLM B
53.3B SEK 2.4 18.6 15.4 25.2
JP
Oji Holdings Corp
TSE:3861
844B JPY 0.5 25.7 10.2 31.2
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 23.4 191.8 347.1
CL
Empresas CMPC SA
SGO:CMPC
3.6T CLP 0.5 13.6 28.3 28.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
28.8B HKD 0.4 14.8 21.3 21.3
P/E Multiple
Earnings Growth PEG
US
Domtar Corp
TSX:UFS
Average P/E: 38.1
124.6
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
101.1
42%
2.4
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-58%
N/A
BR
Suzano SA
BOVESPA:SUZB3
7.7
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 594.6 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.4
12%
1.1
SE
Holmen AB
STO:HOLM B
18.6
2%
9.3
JP
Oji Holdings Corp
TSE:3861
25.7
24%
1.1
UK
Mondi PLC
LSE:MNDI
23.4
30%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
13.6
-5%
N/A
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
14.8
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Domtar Corp
TSX:UFS
Average EV/EBITDA: 33.6
7.1
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
8.9
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
13%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.7
8%
0.7
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.1
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.6
26%
0.5
SE
Holmen AB
STO:HOLM B
15.4
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.2
5%
2
UK
Mondi PLC
LSE:MNDI
191.8
8%
24
CL
E
Empresas CMPC SA
SGO:CMPC
28.3
44%
0.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.3
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Domtar Corp
TSX:UFS
Average EV/EBIT: 57.5
16.1
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
24.5
13%
1.9
ZA
S
Sappi Ltd
JSE:SAP
Not Available
30%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.2
5%
2
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.1
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.6
4%
3.4
SE
Holmen AB
STO:HOLM B
25.2
11%
2.3
JP
Oji Holdings Corp
TSE:3861
31.2
N/A N/A
UK
Mondi PLC
LSE:MNDI
347.1
10%
34.7
CL
E
Empresas CMPC SA
SGO:CMPC
28.3
9%
3.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.3
19%
1.1