Vox Royalty Corp
TSX:VOXR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (2.9), the stock would be worth CA$6.58 (5% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3 | CA$6.92 |
0%
|
| 3-Year Average | 2.9 | CA$6.58 |
-5%
|
| 5-Year Average | 2.9 | CA$6.7 |
-3%
|
| Industry Average | 3.2 | CA$7.24 |
+5%
|
| Country Average | 1.7 | CA$3.84 |
-45%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Vox Royalty Corp
TSX:VOXR
|
473.1m CAD | 3 | 58.6 | |
| ZA |
A
|
Anglo American Platinum Ltd
JSE:AMS
|
376.4B ZAR | 2.6 | 53.3 | |
| ZA |
I
|
Impala Platinum Holdings Ltd
JSE:IMP
|
208.6B ZAR | 1.8 | 25.4 | |
| ZA |
S
|
Sibanye Stillwater Ltd
JSE:SSW
|
140.6B ZAR | 1.5 | -41.2 | |
| ZA |
N
|
Northam Platinum Holdings Ltd
JSE:NPH
|
126B ZAR | 2.2 | 13.8 | |
| ZA |
R
|
Royal Bafokeng Platinum Ltd
JSE:RBP
|
37B ZAR | 1.2 | 48.2 | |
| MX |
|
Fresnillo PLC
LSE:FRES
|
24B GBP | 7.4 | 23.5 | |
| MX |
I
|
Industrias Penoles SAB de CV
BMV:PE&OLES
|
350.1B MXN | 2.5 | 22.3 | |
| CY |
T
|
Tharisa PLC
JSE:THA
|
7.5B ZAR | 0.3 | 5.8 | |
| RU |
A
|
AK Alrosa PAO
MOEX:ALRS
|
202.5B RUB | 0.3 | 5.6 | |
| CN |
|
Sino-Platinum Metals Co Ltd
SSE:600459
|
15.3B CNY | 1.3 | 24 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.7 |
| 70th Percentile | 3.7 |
| Max | 95 179.6 |
Other Multiples
Vox Royalty Corp
Glance View
Vox Royalty Corp. operates as a growth and precious metals focused mining royalty and streaming company. The company is headquartered in Toronto, Ontario. The company went IPO on 2018-10-17. The firm is focused on building a portfolio of royalties and streams across a diverse mix of precious metals. Its portfolio is predominantly geared towards precious metals royalties, which makes approximately 70% of its portfolio weighting by net asset value. In addition to its precious metals’ royalties, the Company has underlying exposure to a more diverse array of commodities, including base, battery and certain bulk commodities. Its approximately 80% assets are located in Australia and North America. The Company’s portfolio of assets includes Brauna, Dry Creek, Janet Ivy, Koolyanobbing, Segilola, Anthiby Well, Ashburton, Bowdens, British King, Brits, Bullabulling, Bulong, Kangaroo Caves, Limpopo (Dwaalkop), Limpopo (Messina), Montanore, Mt Ida, Otto Bore, Pedra Branca, South Railroad, Sulphur Springs, Uley and other.
