First Time Loading...

Wei Chuan Foods Corp
TWSE:1201

Watchlist Manager
Wei Chuan Foods Corp Logo
Wei Chuan Foods Corp
TWSE:1201
Watchlist
Price: 19.05 TWD -0.52%
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

22B
+3%
Revenue
Growth Rates:
1 Year
+9%
3 Years
+16%
5 Years
+10%
7 Years
+28%
10 Years
-24%
427.4m
+33%
Operating Income
Growth Rates:
1 Year
+32%
3 Years
-34%
5 Years
-18%
7 Years
-
10 Years
-67%
271.9m
+1%
Net Income
Growth Rates:
1 Year
0%
3 Years
-54%
5 Years
-86%
7 Years
-
10 Years
-67%

Earnings Waterfall
Wei Chuan Foods Corp

Revenue
22B TWD
Cost of Revenue
-16B TWD
Gross Profit
6B TWD
Operating Expenses
-5.6B TWD
Operating Income
427.4m TWD
Other Expenses
-155.6m TWD
Net Income
271.9m TWD

Income Statement
Wei Chuan Foods Corp

Rotate your device to view
Income Statement
Currency: TWD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
29 111
N/A
28 266
-3%
27 363
-3%
25 005
-9%
22 791
-9%
21 211
-7%
19 703
-7%
20 220
+3%
19 340
-4%
18 664
-3%
17 831
-4%
17 075
-4%
17 154
+0%
16 991
-1%
17 232
+1%
17 749
+3%
18 069
+2%
18 668
+3%
19 090
+2%
19 437
+2%
20 060
+3%
20 381
+2%
20 359
0%
20 228
-1%
19 662
-3%
19 047
-3%
18 738
-2%
18 651
0%
19 048
+2%
19 373
+2%
19 565
+1%
19 818
+1%
19 997
+1%
19 967
0%
20 176
+1%
19 973
-1%
20 211
+1%
20 544
+2%
20 749
+1%
21 476
+4%
22 022
+3%
Gross Profit
Cost of Revenue
(20 002)
(19 467)
(19 140)
(17 767)
(16 432)
(15 608)
(14 509)
(14 669)
(14 128)
(13 451)
(12 716)
(12 489)
(12 471)
(12 358)
(12 471)
(12 196)
(12 351)
(12 685)
(12 945)
(13 398)
(13 777)
(14 052)
(14 088)
(14 106)
(13 774)
(13 435)
(13 335)
(13 207)
(13 443)
(13 643)
(13 827)
(14 035)
(14 191)
(14 240)
(14 473)
(14 475)
(14 717)
(15 035)
(15 230)
(15 672)
(16 029)
Gross Profit
9 109
N/A
8 799
-3%
8 223
-7%
7 237
-12%
6 359
-12%
5 603
-12%
5 194
-7%
5 550
+7%
5 213
-6%
5 213
+0%
5 115
-2%
4 586
-10%
4 683
+2%
4 633
-1%
4 762
+3%
5 553
+17%
5 718
+3%
5 983
+5%
6 145
+3%
6 039
-2%
6 284
+4%
6 329
+1%
6 271
-1%
6 122
-2%
5 888
-4%
5 612
-5%
5 404
-4%
5 444
+1%
5 605
+3%
5 730
+2%
5 738
+0%
5 783
+1%
5 806
+0%
5 728
-1%
5 703
0%
5 498
-4%
5 494
0%
5 508
+0%
5 519
+0%
5 804
+5%
5 993
+3%
Operating Income
Operating Expenses
(7 824)
(7 386)
(6 923)
(6 662)
(6 479)
(6 585)
(6 565)
(6 927)
(6 858)
(6 721)
(6 579)
(5 973)
(5 565)
(5 314)
(5 159)
(5 220)
(5 230)
(5 396)
(5 457)
(5 525)
(5 762)
(5 777)
(5 718)
(5 578)
(5 284)
(5 063)
(4 877)
(4 849)
(4 959)
(5 006)
(5 082)
(5 139)
(5 107)
(5 078)
(5 182)
(5 164)
(5 169)
(5 224)
(5 341)
(5 483)
(5 565)
Selling, General & Administrative
(7 541)
(7 123)
(6 688)
(6 422)
(6 218)
(6 331)
(6 335)
(6 710)
(6 632)
(6 477)
(6 326)
(5 725)
(5 420)
(5 064)
(4 905)
(4 967)
(5 027)
(5 191)
(5 200)
(5 265)
(5 494)
(5 515)
(5 459)
(5 323)
(5 043)
(4 808)
(4 624)
(4 599)
(4 701)
(4 767)
(4 830)
(4 888)
(4 894)
(4 870)
(4 945)
(4 925)
(4 930)
(4 968)
(5 057)
(5 204)
(5 298)
Research & Development
(253)
(232)
(214)
(231)
(213)
(210)
(218)
(205)
(215)
(233)
(248)
(243)
(242)
(245)
(247)
(245)
(246)
(245)
(243)
(246)
(250)
(245)
(241)
(235)
(222)
(229)
(226)
(229)
(176)
(171)
(169)
(226)
(220)
(213)
(212)
(210)
(208)
(223)
(232)
(243)
(251)
Depreciation & Amortization
0
0
(3)
(9)
(7)
(9)
(12)
(12)
(11)
(11)
(5)
(5)
(6)
(6)
(8)
(8)
(8)
(11)
(13)
(14)
(18)
(17)
(18)
(19)
(19)
(21)
(21)
(21)
(22)
(23)
(23)
(26)
(26)
(27)
(28)
(28)
(31)
(33)
(52)
(36)
(73)
Other Operating Expenses
(30)
(31)
(19)
0
(41)
(36)
0
0
0
0
0
0
103
0
0
0
52
52
0
0
0
0
0
0
0
(6)
(5)
0
(60)
(45)
(60)
0
32
32
3
0
0
0
0
0
57
Operating Income
1 286
N/A
1 413
+10%
1 300
-8%
575
-56%
(120)
N/A
(982)
-718%
(1 370)
-40%
(1 377)
0%
(1 646)
-20%
(1 508)
+8%
(1 464)
+3%
(1 387)
+5%
(882)
+36%
(681)
+23%
(398)
+42%
333
N/A
488
+46%
587
+20%
688
+17%
513
-25%
522
+2%
553
+6%
553
+0%
545
-2%
604
+11%
549
-9%
527
-4%
595
+13%
646
+9%
724
+12%
656
-9%
644
-2%
699
+8%
650
-7%
521
-20%
334
-36%
325
-3%
284
-13%
178
-37%
321
+81%
427
+33%
Pre-Tax Income
Interest Income Expense
(162)
(169)
(154)
(246)
(210)
(105)
(785)
(971)
(792)
(1 057)
(231)
(265)
(227)
(163)
(373)
280
(109)
(280)
(249)
(418)
(425)
(175)
(167)
(177)
(194)
(193)
(155)
(123)
(107)
(90)
(95)
(80)
(63)
(68)
(66)
(99)
(122)
(129)
(115)
(122)
(109)
Non-Reccuring Items
0
0
0
(36)
0
0
(58)
(15)
(56)
46
69
135
0
0
0
51
0
0
274
208
263
263
40
56
(6)
0
0
10
14
0
43
32
0
0
0
124
57
59
96
115
0
Gain/Loss on Disposition of Assets
(134)
(197)
(208)
(166)
(160)
(157)
(144)
(94)
171
267
270
296
26
(42)
(25)
221
243
239
875
620
1 877
1 837
1 145
1 118
(144)
(154)
(115)
(152)
(87)
(64)
(64)
(101)
(125)
(142)
(184)
(210)
(204)
(182)
(137)
(85)
(60)
Total Other Income
86
83
(158)
(124)
(133)
(197)
459
125
211
193
(197)
79
390
568
516
194
254
134
137
69
14
26
37
188
185
245
259
213
190
146
144
224
215
244
319
151
283
262
166
153
142
Pre-Tax Income
1 076
N/A
1 130
+5%
780
-31%
4
-99%
(622)
N/A
(1 441)
-131%
(1 898)
-32%
(2 332)
-23%
(2 113)
+9%
(2 058)
+3%
(1 553)
+25%
(1 142)
+26%
(693)
+39%
(318)
+54%
(280)
+12%
1 080
N/A
876
-19%
680
-22%
1 725
+154%
993
-42%
2 251
+127%
2 503
+11%
1 608
-36%
1 730
+8%
444
-74%
448
+1%
517
+15%
543
+5%
656
+21%
715
+9%
684
-4%
718
+5%
725
+1%
684
-6%
591
-14%
300
-49%
340
+13%
294
-13%
188
-36%
382
+103%
401
+5%
Net Income
Tax Provision
(382)
(381)
(312)
(148)
(18)
182
302
259
218
157
54
58
(46)
(88)
(140)
(186)
(41)
3
(103)
(124)
(391)
(415)
(354)
(379)
(187)
(156)
(134)
(7)
(61)
(104)
(85)
(210)
(206)
(173)
(143)
(59)
(67)
(75)
(47)
(112)
(128)
Income from Continuing Operations
693
748
469
(144)
(640)
(1 259)
(1 596)
(2 073)
(1 895)
(1 902)
(1 499)
(1 084)
(739)
(405)
(420)
893
835
683
1 623
869
1 860
2 088
1 254
1 351
258
292
383
536
595
611
599
508
520
511
448
241
273
219
141
270
273
Income to Minority Interest
141
130
128
134
152
84
273
280
218
286
13
308
194
187
256
(229)
(100)
(6)
(24)
113
124
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
834
N/A
751
-10%
410
-45%
(252)
N/A
(800)
-218%
(1 282)
-60%
(1 805)
-41%
(1 914)
-6%
(1 729)
+10%
(1 745)
-1%
(1 180)
+32%
(777)
+34%
(622)
+20%
(295)
+53%
(241)
+18%
664
N/A
735
+11%
677
-8%
1 599
+136%
983
-39%
1 985
+102%
2 088
+5%
1 254
-40%
1 350
+8%
257
-81%
291
+13%
382
+31%
535
+40%
594
+11%
610
+3%
598
-2%
507
-15%
519
+2%
510
-2%
447
-12%
240
-46%
272
+13%
218
-20%
140
-36%
268
+92%
272
+1%
EPS (Diluted)
1.65
N/A
1.46
-12%
0.81
-45%
-0.49
N/A
-1.57
-220%
-2.53
-61%
-3.56
-41%
-3.78
-6%
-3.41
+10%
-3.41
N/A
-2.33
+32%
-1.53
+34%
-1.22
+20%
-0.58
+52%
-0.47
+19%
1.31
N/A
1.45
+11%
1.33
-8%
3.15
+137%
1.94
-38%
3.91
+102%
4.11
+5%
2.47
-40%
2.67
+8%
0.51
-81%
0.57
+12%
0.75
+32%
1.06
+41%
1.17
+10%
1.21
+3%
1.18
-2%
1
-15%
1.02
+2%
1.01
-1%
0.88
-13%
0.47
-47%
0.54
+15%
0.43
-20%
0.28
-35%
0.53
+89%
0.54
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.