V
Ve Wong Corp
TWSE:1203
Ve Wong Corp
TWSE:1203
Price:
51.2 TWD
0.2%
Updated:
May 22, 2024
Income Statement
Earnings Waterfall
Ve Wong Corp
Ve Wong Corp
|
Revenue
|
6.4B
TWD
|
|
Cost of Revenue
|
-4.5B
TWD
|
|
Gross Profit
|
1.9B
TWD
|
|
Operating Expenses
|
-1B
TWD
|
|
Operating Income
|
855.3m
TWD
|
|
Other Expenses
|
-427.6m
TWD
|
|
Net Income
|
427.7m
TWD
|
Income Statement
Ve Wong Corp
Ve Wong Corp
Currency: TWD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 996
N/A
|
5 852
-2%
|
6 004
+3%
|
5 848
-3%
|
6 297
+8%
|
6 452
+2%
|
6 525
+1%
|
6 889
+6%
|
6 633
-4%
|
6 526
-2%
|
6 438
-1%
|
6 278
-2%
|
6 347
+1%
|
6 343
0%
|
6 312
0%
|
6 228
-1%
|
6 195
-1%
|
6 099
-2%
|
6 065
-1%
|
6 122
+1%
|
6 081
-1%
|
6 120
+1%
|
6 188
+1%
|
6 225
+1%
|
6 323
+2%
|
6 420
+2%
|
6 289
-2%
|
6 169
-2%
|
6 044
-2%
|
5 951
-2%
|
5 987
+1%
|
5 954
-1%
|
5 825
-2%
|
5 868
+1%
|
5 978
+2%
|
6 071
+2%
|
6 386
+5%
|
6 428
+1%
|
7 958
+24%
|
7 987
+0%
|
6 404
-20%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 688)
|
(4 503)
|
(4 578)
|
(4 468)
|
(4 869)
|
(5 003)
|
(5 067)
|
(5 318)
|
(5 002)
|
(4 939)
|
(4 808)
|
(4 616)
|
(4 615)
|
(4 489)
|
(4 410)
|
(4 247)
|
(4 175)
|
(4 068)
|
(4 036)
|
(4 116)
|
(4 111)
|
(4 174)
|
(4 217)
|
(4 273)
|
(4 343)
|
(4 360)
|
(4 263)
|
(4 107)
|
(4 000)
|
(3 938)
|
(3 962)
|
(4 001)
|
(3 929)
|
(3 966)
|
(4 135)
|
(4 254)
|
(4 560)
|
(4 715)
|
(5 819)
|
(5 807)
|
(4 538)
|
|
| Gross Profit |
1 308
N/A
|
1 349
+3%
|
1 426
+6%
|
1 380
-3%
|
1 427
+3%
|
1 449
+1%
|
1 458
+1%
|
1 571
+8%
|
1 631
+4%
|
1 587
-3%
|
1 630
+3%
|
1 662
+2%
|
1 732
+4%
|
1 854
+7%
|
1 902
+3%
|
1 981
+4%
|
2 020
+2%
|
2 030
+0%
|
2 029
0%
|
2 005
-1%
|
1 970
-2%
|
1 945
-1%
|
1 971
+1%
|
1 953
-1%
|
1 980
+1%
|
2 061
+4%
|
2 027
-2%
|
2 062
+2%
|
2 044
-1%
|
2 014
-1%
|
2 025
+1%
|
1 953
-4%
|
1 896
-3%
|
1 902
+0%
|
1 843
-3%
|
1 817
-1%
|
1 825
+0%
|
1 713
-6%
|
2 139
+25%
|
2 181
+2%
|
1 866
-14%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(862)
|
(859)
|
(871)
|
(899)
|
(923)
|
(937)
|
(924)
|
(931)
|
(911)
|
(906)
|
(972)
|
(965)
|
(982)
|
(992)
|
(978)
|
(970)
|
(967)
|
(974)
|
(1 007)
|
(1 020)
|
(993)
|
(1 011)
|
(988)
|
(1 001)
|
(1 056)
|
(1 076)
|
(1 095)
|
(1 088)
|
(1 069)
|
(1 063)
|
(1 051)
|
(1 039)
|
(1 031)
|
(1 014)
|
(982)
|
(1 060)
|
(992)
|
(1 136)
|
(1 253)
|
(1 263)
|
(1 011)
|
|
| Selling, General & Administrative |
(856)
|
(853)
|
(865)
|
(892)
|
(916)
|
(930)
|
(918)
|
(924)
|
(905)
|
(899)
|
(965)
|
(957)
|
(974)
|
(984)
|
(964)
|
(963)
|
(960)
|
(966)
|
(998)
|
(1 011)
|
(983)
|
(1 000)
|
(978)
|
(991)
|
(1 048)
|
(1 067)
|
(1 086)
|
(1 079)
|
(1 061)
|
(1 051)
|
(1 039)
|
(1 026)
|
(1 021)
|
(995)
|
(973)
|
(969)
|
(984)
|
(993)
|
(1 243)
|
(1 253)
|
(1 002)
|
|
| Research & Development |
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(6)
|
(7)
|
(8)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(8)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(9)
|
0
|
(84)
|
0
|
(136)
|
0
|
0
|
0
|
|
| Operating Income |
446
N/A
|
490
+10%
|
555
+13%
|
481
-13%
|
505
+5%
|
512
+2%
|
534
+4%
|
641
+20%
|
719
+12%
|
681
-5%
|
658
-3%
|
698
+6%
|
750
+8%
|
862
+15%
|
924
+7%
|
1 011
+9%
|
1 053
+4%
|
1 057
+0%
|
1 022
-3%
|
985
-4%
|
977
-1%
|
935
-4%
|
983
+5%
|
952
-3%
|
924
-3%
|
985
+7%
|
932
-5%
|
974
+5%
|
975
+0%
|
951
-2%
|
974
+2%
|
914
-6%
|
866
-5%
|
888
+3%
|
861
-3%
|
757
-12%
|
833
+10%
|
577
-31%
|
886
+54%
|
918
+4%
|
855
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
16
|
(23)
|
(9)
|
(27)
|
16
|
24
|
53
|
22
|
(20)
|
(11)
|
(40)
|
15
|
(7)
|
2
|
10
|
(54)
|
(46)
|
(21)
|
(18)
|
21
|
49
|
34
|
35
|
21
|
25
|
12
|
8
|
(38)
|
(18)
|
(16)
|
8
|
46
|
44
|
102
|
164
|
168
|
139
|
110
|
58
|
56
|
|
| Non-Reccuring Items |
23
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
(187)
|
(183)
|
(168)
|
(168)
|
12
|
9
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(9)
|
0
|
(84)
|
0
|
(61)
|
0
|
(61)
|
(61)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(10)
|
(9)
|
(10)
|
(7)
|
(1)
|
0
|
0
|
5
|
1
|
1
|
1
|
1
|
0
|
(6)
|
(5)
|
(5)
|
(3)
|
3
|
2
|
2
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(3)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
170
|
170
|
170
|
170
|
45
|
(0)
|
|
| Total Other Income |
74
|
76
|
73
|
56
|
56
|
86
|
72
|
57
|
50
|
12
|
27
|
44
|
44
|
52
|
58
|
57
|
43
|
38
|
55
|
51
|
22
|
22
|
(17)
|
(20)
|
10
|
10
|
7
|
6
|
10
|
10
|
12
|
13
|
15
|
12
|
13
|
6
|
10
|
87
|
86
|
96
|
9
|
|
| Pre-Tax Income |
531
N/A
|
565
+7%
|
587
+4%
|
513
-13%
|
533
+4%
|
614
+15%
|
630
+3%
|
756
+20%
|
606
-20%
|
491
-19%
|
507
+3%
|
534
+5%
|
821
+54%
|
910
+11%
|
979
+8%
|
1 065
+9%
|
1 039
-2%
|
1 051
+1%
|
1 057
+1%
|
1 020
-4%
|
1 020
+0%
|
1 006
-1%
|
1 001
-1%
|
966
-3%
|
954
-1%
|
1 019
+7%
|
949
-7%
|
988
+4%
|
941
-5%
|
943
+0%
|
970
+3%
|
935
-4%
|
917
-2%
|
943
+3%
|
893
-5%
|
1 097
+23%
|
1 121
+2%
|
973
-13%
|
1 192
+23%
|
1 056
-11%
|
920
-13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(167)
|
(195)
|
(218)
|
(218)
|
(172)
|
(177)
|
(171)
|
(190)
|
(146)
|
(111)
|
(109)
|
(122)
|
(191)
|
(239)
|
(264)
|
(281)
|
(293)
|
(317)
|
(319)
|
(306)
|
(316)
|
(273)
|
(268)
|
(277)
|
(237)
|
(269)
|
(240)
|
(239)
|
(247)
|
(246)
|
(238)
|
(236)
|
(220)
|
(229)
|
(267)
|
(221)
|
(232)
|
(194)
|
(244)
|
(301)
|
(262)
|
|
| Income from Continuing Operations |
363
|
371
|
370
|
295
|
361
|
437
|
459
|
566
|
460
|
380
|
398
|
412
|
630
|
671
|
715
|
784
|
746
|
735
|
739
|
714
|
704
|
733
|
733
|
689
|
717
|
750
|
709
|
748
|
694
|
697
|
732
|
699
|
697
|
715
|
626
|
876
|
889
|
779
|
948
|
755
|
658
|
|
| Income to Minority Interest |
(100)
|
(106)
|
(115)
|
(96)
|
(94)
|
(137)
|
(142)
|
(179)
|
(193)
|
(142)
|
(147)
|
(161)
|
(207)
|
(249)
|
(278)
|
(306)
|
(304)
|
(307)
|
(295)
|
(284)
|
(272)
|
(255)
|
(261)
|
(252)
|
(261)
|
(294)
|
(273)
|
(284)
|
(265)
|
(255)
|
(269)
|
(263)
|
(249)
|
(257)
|
(253)
|
(252)
|
(264)
|
(216)
|
(256)
|
(268)
|
(230)
|
|
| Net Income (Common) |
263
N/A
|
265
+1%
|
254
-4%
|
199
-22%
|
267
+34%
|
300
+12%
|
317
+6%
|
387
+22%
|
267
-31%
|
237
-11%
|
251
+6%
|
251
0%
|
423
+69%
|
423
0%
|
437
+3%
|
478
+9%
|
443
-7%
|
428
-3%
|
444
+4%
|
430
-3%
|
432
+0%
|
477
+11%
|
472
-1%
|
437
-7%
|
457
+5%
|
455
0%
|
436
-4%
|
465
+7%
|
429
-8%
|
442
+3%
|
463
+5%
|
436
-6%
|
448
+3%
|
458
+2%
|
373
-18%
|
624
+67%
|
625
+0%
|
563
-10%
|
691
+23%
|
487
-30%
|
428
-12%
|
|
| EPS (Diluted) |
1.11
N/A
|
1.12
+1%
|
1.08
-4%
|
0.84
-22%
|
1.12
+33%
|
1.26
+13%
|
1.33
+6%
|
1.63
+23%
|
1.12
-31%
|
1
-11%
|
1.06
+6%
|
1.06
N/A
|
1.78
+68%
|
1.78
N/A
|
1.84
+3%
|
2.01
+9%
|
1.86
-7%
|
1.8
-3%
|
1.86
+3%
|
1.8
-3%
|
1.82
+1%
|
2
+10%
|
1.98
-1%
|
1.84
-7%
|
1.92
+4%
|
1.92
N/A
|
1.83
-5%
|
1.95
+7%
|
1.81
-7%
|
1.86
+3%
|
1.95
+5%
|
1.83
-6%
|
1.88
+3%
|
1.93
+3%
|
1.57
-19%
|
2.63
+68%
|
2.63
N/A
|
2.37
-10%
|
2.91
+23%
|
2.05
-30%
|
1.8
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
