First Time Loading...
L

Li Peng Enterprise Co Ltd
TWSE:1447

Watchlist Manager
Li Peng Enterprise Co Ltd
TWSE:1447
Watchlist
Price: 8.17 TWD -1.33% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

29.7B
+0%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+119%
5 Years
+69%
7 Years
+108%
10 Years
+12%
-598.8m
+16%
Operating Income
Growth Rates:
1 Year
-79%
3 Years
-68%
5 Years
-66%
7 Years
-6 757%
10 Years
-
-445m
+2%
Net Income
Growth Rates:
1 Year
-1 102%
3 Years
-8%
5 Years
-
7 Years
-419%
10 Years
-

Earnings Waterfall
Li Peng Enterprise Co Ltd

Revenue
29.7B TWD
Cost of Revenue
-29.4B TWD
Gross Profit
231.6m TWD
Operating Expenses
-830.3m TWD
Operating Income
-598.8m TWD
Other Expenses
153.8m TWD
Net Income
-445m TWD

Income Statement
Li Peng Enterprise Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
26 503
N/A
25 681
-3%
25 292
-2%
24 057
-5%
22 363
-7%
20 999
-6%
19 938
-5%
18 215
-9%
16 682
-8%
15 264
-8%
13 888
-9%
13 900
+0%
14 283
+3%
15 527
+9%
15 374
-1%
15 936
+4%
16 592
+4%
16 957
+2%
18 118
+7%
18 559
+2%
17 599
-5%
16 621
-6%
15 900
-4%
14 883
-6%
14 579
-2%
13 645
-6%
11 771
-14%
11 788
+0%
13 559
+15%
16 547
+22%
20 618
+25%
22 651
+10%
24 252
+7%
24 741
+2%
26 355
+7%
28 040
+6%
28 501
+2%
30 621
+7%
30 446
-1%
29 661
-3%
29 670
+0%
Gross Profit
Cost of Revenue
(25 044)
(24 353)
(24 077)
(22 949)
(21 616)
(20 540)
(19 265)
(17 943)
(16 294)
(14 919)
(13 678)
(13 439)
(13 626)
(14 515)
(14 749)
(15 193)
(15 703)
(16 220)
(16 996)
(17 459)
(17 264)
(16 269)
(15 822)
(14 836)
(14 201)
(13 592)
(11 713)
(11 830)
(13 325)
(15 852)
(19 540)
(21 460)
(23 111)
(23 715)
(25 356)
(27 357)
(27 995)
(30 282)
(30 544)
(29 544)
(29 438)
Gross Profit
1 459
N/A
1 328
-9%
1 215
-9%
1 108
-9%
747
-33%
459
-39%
674
+47%
272
-60%
388
+42%
346
-11%
210
-39%
461
+120%
657
+42%
1 011
+54%
625
-38%
743
+19%
889
+20%
736
-17%
1 122
+52%
1 100
-2%
336
-69%
352
+5%
78
-78%
47
-40%
378
+711%
53
-86%
57
+9%
(42)
N/A
235
N/A
695
+196%
1 078
+55%
1 191
+10%
1 141
-4%
1 026
-10%
999
-3%
683
-32%
506
-26%
339
-33%
(98)
N/A
117
N/A
232
+98%
Operating Income
Operating Expenses
(673)
(688)
(690)
(701)
(730)
(713)
(658)
(644)
(630)
(630)
(634)
(630)
(666)
(676)
(682)
(689)
(708)
(722)
(738)
(747)
(697)
(692)
(678)
(677)
(688)
(676)
(629)
(588)
(592)
(493)
(628)
(703)
(787)
(818)
(839)
(842)
(841)
(864)
(838)
(832)
(830)
Selling, General & Administrative
(573)
(587)
(585)
(592)
(604)
(589)
(567)
(557)
(542)
(524)
(524)
(528)
(555)
(568)
(567)
(571)
(590)
(603)
(624)
(628)
(583)
(579)
(562)
(557)
(572)
(557)
(508)
(474)
(479)
(507)
(572)
(611)
(677)
(711)
(743)
(746)
(747)
(741)
(708)
(697)
(720)
Research & Development
(100)
(101)
(105)
(109)
(96)
(94)
(91)
(87)
(88)
(92)
(95)
(102)
(111)
(115)
(122)
(121)
(118)
(115)
(108)
(113)
(113)
(113)
(116)
(120)
(116)
(119)
(121)
(114)
(112)
(86)
(87)
(82)
(110)
(107)
(97)
(97)
(95)
(98)
(104)
(108)
(110)
Other Operating Expenses
0
0
0
0
(30)
(30)
0
0
0
(15)
(15)
0
0
7
7
3
0
(5)
(5)
(5)
0
0
0
(0)
(0)
(0)
0
(0)
(0)
100
31
(11)
0
0
0
1
1
(25)
(26)
(26)
(1)
Operating Income
786
N/A
640
-19%
525
-18%
406
-23%
18
-96%
(254)
N/A
16
N/A
(372)
N/A
(242)
+35%
(284)
-17%
(424)
-49%
(169)
+60%
(9)
+95%
336
N/A
(57)
N/A
54
N/A
180
+232%
14
-92%
384
+2 683%
353
-8%
(361)
N/A
(340)
+6%
(600)
-76%
(630)
-5%
(310)
+51%
(623)
-101%
(572)
+8%
(631)
-10%
(357)
+43%
202
N/A
450
+122%
487
+8%
354
-27%
209
-41%
160
-23%
(159)
N/A
(335)
-111%
(525)
-57%
(936)
-78%
(715)
+24%
(599)
+16%
Pre-Tax Income
Interest Income Expense
270
261
100
235
301
179
145
425
282
192
278
(262)
(61)
(360)
(308)
(187)
(467)
(178)
172
287
487
681
491
394
(47)
(55)
(413)
(556)
(294)
(378)
(281)
(153)
(64)
35
178
440
295
217
262
177
84
Non-Reccuring Items
0
0
(28)
(28)
0
0
(2)
(14)
(15)
0
0
2
7
0
0
0
(5)
0
0
0
0
0
0
0
0
0
68
111
123
0
0
0
0
0
0
0
(26)
0
0
0
0
Gain/Loss on Disposition of Assets
15
27
14
13
12
(6)
(6)
(7)
(6)
(1)
0
(7)
(7)
(7)
(8)
(0)
0
1
2
(0)
4
2
1
2
(1)
0
1
1
1
5
5
5
6
4
5
1
2
(0)
(1)
(0)
(1)
Total Other Income
154
159
170
84
83
82
76
59
31
47
37
34
25
25
27
32
40
42
40
37
41
42
47
51
45
46
(23)
3
(5)
0
70
43
45
42
38
35
29
22
21
18
14
Pre-Tax Income
1 226
N/A
1 088
-11%
781
-28%
711
-9%
413
-42%
1
-100%
229
+32 629%
91
-60%
51
-44%
(46)
N/A
(108)
-134%
(401)
-271%
(45)
+89%
(6)
+87%
(346)
-5 764%
(102)
+71%
(251)
-146%
(122)
+52%
597
N/A
677
+13%
171
-75%
384
+125%
(61)
N/A
(183)
-200%
(313)
-71%
(631)
-102%
(938)
-49%
(1 071)
-14%
(533)
+50%
(170)
+68%
244
N/A
383
+57%
342
-11%
290
-15%
380
+31%
317
-17%
(35)
N/A
(286)
-729%
(653)
-128%
(520)
+20%
(502)
+3%
Net Income
Tax Provision
(154)
(138)
(104)
(107)
(66)
9
(26)
(12)
(4)
16
4
50
(16)
(10)
67
30
64
62
(75)
(78)
15
(58)
46
52
69
126
173
204
119
49
(39)
(67)
(66)
(54)
(64)
(45)
17
72
131
72
69
Income from Continuing Operations
1 072
950
677
604
347
9
203
79
46
(31)
(105)
(351)
(62)
(16)
(279)
(71)
(186)
(60)
522
599
186
326
(14)
(131)
(244)
(505)
(765)
(867)
(414)
(120)
205
316
276
235
317
272
(18)
(214)
(522)
(448)
(433)
Income to Minority Interest
(69)
(66)
(64)
(38)
1
(2)
(2)
(25)
(25)
(25)
(24)
(24)
(24)
(24)
(23)
0
0
1
(1)
(26)
(24)
(23)
(51)
(25)
(5)
(4)
24
24
2
(1)
(2)
(3)
(7)
(5)
(7)
(27)
(19)
(24)
(26)
(4)
(12)
Net Income (Common)
1 004
N/A
883
-12%
613
-31%
566
-8%
348
-39%
8
-98%
201
+2 550%
54
-73%
21
-61%
(56)
N/A
(128)
-130%
(375)
-192%
(86)
+77%
(40)
+53%
(303)
-653%
(71)
+76%
(186)
-161%
(59)
+68%
521
N/A
573
+10%
162
-72%
302
+87%
(65)
N/A
(156)
-138%
(249)
-60%
(510)
-104%
(741)
-45%
(843)
-14%
(412)
+51%
(122)
+70%
204
N/A
313
+53%
269
-14%
230
-14%
310
+34%
245
-21%
(37)
N/A
(237)
-542%
(549)
-131%
(452)
+18%
(445)
+2%
EPS (Diluted)
1.16
N/A
1.02
-12%
0.71
-30%
0.66
-7%
0.4
-39%
0.02
-95%
0.24
+1 100%
0.07
-71%
0.02
-71%
-0.06
N/A
-0.14
-133%
-0.43
-207%
-0.1
+77%
-0.05
+50%
-0.35
-600%
-0.08
+77%
-0.21
-163%
-0.06
+71%
0.6
N/A
0.66
+10%
0.19
-71%
0.34
+79%
-0.08
N/A
-0.18
-125%
-0.29
-61%
-0.6
-107%
-0.87
-45%
-0.99
-14%
-0.48
+52%
-0.14
+71%
0.24
N/A
0.36
+50%
0.31
-14%
0.26
-16%
0.35
+35%
0.28
-20%
-0.04
N/A
-0.27
-575%
-0.63
-133%
-0.52
+17%
-0.51
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.