Fortune Electric Co Ltd
TWSE:1519
Fortune Electric Co Ltd
TWSE:1519
Price:
767 TWD
2.27%
Market Closed
Updated:
May 15, 2024
Income Statement
Earnings Waterfall
Fortune Electric Co Ltd
Fortune Electric Co Ltd
|
Revenue
|
13.9B
TWD
|
|
Cost of Revenue
|
-9.6B
TWD
|
|
Gross Profit
|
4.3B
TWD
|
|
Operating Expenses
|
-1.5B
TWD
|
|
Operating Income
|
2.9B
TWD
|
|
Other Expenses
|
-276.3m
TWD
|
|
Net Income
|
2.6B
TWD
|
Income Statement
Fortune Electric Co Ltd
Fortune Electric Co Ltd
Currency: TWD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 450
N/A
|
4 490
+1%
|
4 235
-6%
|
4 516
+7%
|
5 123
+13%
|
5 201
+2%
|
5 517
+6%
|
5 522
+0%
|
5 715
+3%
|
5 725
+0%
|
6 324
+10%
|
6 439
+2%
|
5 726
-11%
|
5 881
+3%
|
5 287
-10%
|
5 128
-3%
|
5 870
+14%
|
5 927
+1%
|
5 782
-2%
|
6 286
+9%
|
5 997
-5%
|
5 978
0%
|
6 260
+5%
|
5 927
-5%
|
7 177
+21%
|
7 621
+6%
|
7 946
+4%
|
8 924
+12%
|
8 472
-5%
|
8 391
-1%
|
8 962
+7%
|
8 563
-4%
|
9 020
+5%
|
8 819
-2%
|
8 485
-4%
|
8 148
-4%
|
7 751
-5%
|
7 896
+2%
|
8 954
+13%
|
10 953
+22%
|
13 900
+27%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 751)
|
(3 704)
|
(3 518)
|
(3 718)
|
(4 145)
|
(4 286)
|
(4 453)
|
(4 517)
|
(4 694)
|
(4 674)
|
(5 210)
|
(5 301)
|
(4 710)
|
(4 865)
|
(4 435)
|
(4 383)
|
(5 131)
|
(5 317)
|
(5 325)
|
(5 713)
|
(5 372)
|
(5 159)
|
(5 330)
|
(4 970)
|
(6 050)
|
(6 474)
|
(6 631)
|
(7 459)
|
(7 118)
|
(7 072)
|
(7 601)
|
(7 344)
|
(7 613)
|
(7 403)
|
(6 951)
|
(6 459)
|
(6 163)
|
(6 107)
|
(6 734)
|
(7 961)
|
(9 566)
|
|
| Gross Profit |
700
N/A
|
787
+12%
|
718
-9%
|
798
+11%
|
979
+23%
|
915
-6%
|
1 064
+16%
|
1 005
-6%
|
1 021
+2%
|
1 051
+3%
|
1 114
+6%
|
1 138
+2%
|
1 017
-11%
|
1 016
0%
|
853
-16%
|
745
-13%
|
739
-1%
|
610
-17%
|
457
-25%
|
573
+25%
|
624
+9%
|
819
+31%
|
929
+13%
|
957
+3%
|
1 127
+18%
|
1 148
+2%
|
1 316
+15%
|
1 465
+11%
|
1 354
-8%
|
1 319
-3%
|
1 361
+3%
|
1 220
-10%
|
1 407
+15%
|
1 416
+1%
|
1 535
+8%
|
1 688
+10%
|
1 588
-6%
|
1 789
+13%
|
2 220
+24%
|
2 992
+35%
|
4 334
+45%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(580)
|
(609)
|
(540)
|
(607)
|
(651)
|
(611)
|
(628)
|
(623)
|
(698)
|
(759)
|
(784)
|
(763)
|
(703)
|
(653)
|
(635)
|
(613)
|
(582)
|
(582)
|
(577)
|
(624)
|
(611)
|
(648)
|
(726)
|
(714)
|
(796)
|
(870)
|
(832)
|
(878)
|
(880)
|
(831)
|
(925)
|
(879)
|
(1 015)
|
(1 080)
|
(1 035)
|
(1 171)
|
(1 158)
|
(632)
|
(724)
|
(848)
|
(1 480)
|
|
| Selling, General & Administrative |
(490)
|
(526)
|
(461)
|
(522)
|
(561)
|
(516)
|
(518)
|
(512)
|
(589)
|
(654)
|
(691)
|
(669)
|
(600)
|
(548)
|
(521)
|
(503)
|
(480)
|
(480)
|
(485)
|
(532)
|
(514)
|
(548)
|
(611)
|
(593)
|
(649)
|
(712)
|
(677)
|
(721)
|
(753)
|
(713)
|
(811)
|
(761)
|
(887)
|
(944)
|
(895)
|
(1 025)
|
(1 010)
|
(949)
|
(1 037)
|
(1 142)
|
(1 266)
|
|
| Research & Development |
(90)
|
(84)
|
(79)
|
(85)
|
(91)
|
(95)
|
(110)
|
(112)
|
(109)
|
(105)
|
(93)
|
(94)
|
(103)
|
(105)
|
(113)
|
(110)
|
(101)
|
(102)
|
(92)
|
(92)
|
(98)
|
(100)
|
(115)
|
(121)
|
(147)
|
(158)
|
(155)
|
(156)
|
(127)
|
(88)
|
(84)
|
(88)
|
(128)
|
(136)
|
(141)
|
(147)
|
(148)
|
(151)
|
(155)
|
(174)
|
(214)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(30)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
468
|
468
|
468
|
0
|
|
| Operating Income |
120
N/A
|
177
+48%
|
178
+0%
|
191
+8%
|
327
+71%
|
304
-7%
|
436
+43%
|
382
-12%
|
323
-15%
|
292
-10%
|
330
+13%
|
376
+14%
|
314
-17%
|
363
+16%
|
218
-40%
|
132
-39%
|
157
+19%
|
28
-82%
|
(120)
N/A
|
(51)
+58%
|
13
N/A
|
171
+1 202%
|
203
+19%
|
243
+19%
|
331
+36%
|
278
-16%
|
484
+74%
|
588
+21%
|
474
-19%
|
487
+3%
|
436
-11%
|
340
-22%
|
392
+15%
|
336
-14%
|
499
+49%
|
517
+3%
|
429
-17%
|
1 157
+170%
|
1 496
+29%
|
2 144
+43%
|
2 854
+33%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(15)
|
(18)
|
(18)
|
(26)
|
(39)
|
(47)
|
(39)
|
(65)
|
(89)
|
(87)
|
(119)
|
(138)
|
(107)
|
(77)
|
(66)
|
(60)
|
(59)
|
(101)
|
(118)
|
(49)
|
(71)
|
(56)
|
(24)
|
(207)
|
(183)
|
(182)
|
(185)
|
(22)
|
(20)
|
(14)
|
(10)
|
(10)
|
12
|
31
|
41
|
10
|
(24)
|
(21)
|
21
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
67
|
67
|
210
|
143
|
143
|
143
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
468
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
8
|
8
|
8
|
8
|
88
|
85
|
85
|
85
|
(3)
|
(0)
|
0
|
(0)
|
0
|
2
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(5)
|
(5)
|
(4)
|
0
|
1
|
1
|
(0)
|
|
| Total Other Income |
36
|
21
|
14
|
7
|
24
|
21
|
24
|
43
|
33
|
36
|
43
|
35
|
38
|
37
|
36
|
39
|
29
|
40
|
102
|
107
|
108
|
230
|
167
|
169
|
168
|
44
|
48
|
40
|
97
|
89
|
81
|
32
|
(15)
|
(8)
|
(8)
|
52
|
46
|
68
|
106
|
138
|
214
|
|
| Pre-Tax Income |
144
N/A
|
182
+26%
|
175
-4%
|
182
+4%
|
326
+79%
|
287
-12%
|
413
+44%
|
393
-5%
|
299
-24%
|
247
-17%
|
293
+19%
|
380
+30%
|
299
-21%
|
378
+27%
|
262
-31%
|
103
-61%
|
126
+23%
|
9
-93%
|
(120)
N/A
|
(62)
+48%
|
75
N/A
|
397
+427%
|
381
-4%
|
455
+19%
|
501
+10%
|
282
-44%
|
493
+75%
|
585
+19%
|
549
-6%
|
556
+1%
|
503
-10%
|
362
-28%
|
366
+1%
|
338
-7%
|
517
+53%
|
605
+17%
|
950
+57%
|
1 201
+26%
|
1 582
+32%
|
2 303
+46%
|
3 072
+33%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(29)
|
(36)
|
(34)
|
(35)
|
(64)
|
(71)
|
(100)
|
(99)
|
(74)
|
(54)
|
(46)
|
(60)
|
(51)
|
(60)
|
(51)
|
(24)
|
(35)
|
(15)
|
6
|
(8)
|
(22)
|
(114)
|
(113)
|
(77)
|
(86)
|
(10)
|
(33)
|
(87)
|
(91)
|
(94)
|
(102)
|
(89)
|
(78)
|
(72)
|
(85)
|
(90)
|
(127)
|
(164)
|
(235)
|
(376)
|
(510)
|
|
| Income from Continuing Operations |
116
|
146
|
141
|
147
|
261
|
216
|
313
|
294
|
225
|
193
|
247
|
320
|
248
|
318
|
211
|
79
|
91
|
(6)
|
(113)
|
(70)
|
53
|
282
|
268
|
378
|
415
|
272
|
460
|
498
|
458
|
463
|
401
|
273
|
288
|
266
|
432
|
515
|
822
|
1 037
|
1 347
|
1 927
|
2 562
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
2
|
3
|
3
|
7
|
6
|
2
|
0
|
(4)
|
(4)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
2
|
7
|
10
|
16
|
16
|
14
|
16
|
13
|
15
|
|
| Net Income (Common) |
115
N/A
|
145
+26%
|
139
-4%
|
145
+4%
|
260
+79%
|
214
-18%
|
312
+46%
|
294
-6%
|
225
-23%
|
194
-14%
|
249
+28%
|
322
+29%
|
251
-22%
|
320
+28%
|
212
-34%
|
80
-62%
|
93
+15%
|
(11)
N/A
|
(124)
-1 014%
|
(87)
+30%
|
60
N/A
|
274
+356%
|
262
-4%
|
378
+44%
|
411
+9%
|
269
-34%
|
460
+71%
|
499
+9%
|
458
-8%
|
463
+1%
|
401
-13%
|
273
-32%
|
290
+6%
|
273
-6%
|
442
+62%
|
531
+20%
|
838
+58%
|
1 051
+25%
|
1 362
+30%
|
1 940
+42%
|
2 577
+33%
|
|
| EPS (Diluted) |
0.43
N/A
|
0.54
+26%
|
0.52
-4%
|
0.55
+6%
|
0.99
+80%
|
0.81
-18%
|
1.19
+47%
|
1.12
-6%
|
0.86
-23%
|
0.74
-14%
|
0.95
+28%
|
1.23
+29%
|
0.95
-23%
|
1.23
+29%
|
0.82
-33%
|
0.31
-62%
|
0.35
+13%
|
-0.04
N/A
|
-0.47
-1 075%
|
-0.33
+30%
|
0.23
N/A
|
1.04
+352%
|
1
-4%
|
1.44
+44%
|
1.57
+9%
|
1.02
-35%
|
1.75
+72%
|
1.9
+9%
|
1.75
-8%
|
1.77
+1%
|
1.53
-14%
|
1.04
-32%
|
1.11
+7%
|
1.04
-6%
|
1.69
+63%
|
2.03
+20%
|
3.2
+58%
|
4
+25%
|
5.21
+30%
|
7.4
+42%
|
9.85
+33%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
