Fortune Electric Co Ltd
TWSE:1519

Watchlist Manager
Fortune Electric Co Ltd Logo
Fortune Electric Co Ltd
TWSE:1519
Watchlist
Price: 716 TWD 0.7% Market Closed
Market Cap: 226.2B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+188%
5Y
+163%
10Y
+325%
Operating Income
+
3Y
+940%
5Y
+814%
10Y
+1 308%
Net Income
+
3Y
+711%
5Y
+763%
10Y
+1 364%

Earnings Waterfall
Fortune Electric Co Ltd

Revenue
23.5B TWD
Cost of Revenue
-14.4B TWD
Gross Profit
9.1B TWD
Operating Expenses
-3.7B TWD
Operating Income
5.4B TWD
Other Expenses
-1.1B TWD
Net Income
4.3B TWD

Income Statement
Fortune Electric Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
78
59
63
49
29
20
17
15
14
15
16
17
20
23
26
27
26
24
22
20
18
17
17
17
18
19
19
19
30
32
35
37
28
27
26
25
25
26
26
28
30
29
33
35
33
32
29
27
27
29
30
29
31
31
33
40
47
55
58
58
49
39
35
34
38
40
36
40
Revenue
8 495
N/A
8 762
+3%
8 128
-7%
7 895
-3%
6 764
-14%
5 948
-12%
5 767
-3%
5 111
-11%
5 721
+12%
5 669
-1%
5 806
+2%
5 644
-3%
4 943
-12%
4 436
-10%
4 291
-3%
4 646
+8%
4 522
-3%
4 883
+8%
5 004
+2%
4 570
-9%
4 450
-3%
4 490
+1%
4 235
-6%
4 516
+7%
5 123
+13%
5 201
+2%
5 517
+6%
5 522
+0%
5 715
+3%
5 725
+0%
6 324
+10%
6 439
+2%
5 726
-11%
5 881
+3%
5 287
-10%
5 128
-3%
5 870
+14%
5 927
+1%
5 782
-2%
6 286
+9%
5 997
-5%
5 978
0%
6 260
+5%
5 927
-5%
7 177
+21%
7 621
+6%
7 946
+4%
8 924
+12%
8 472
-5%
8 391
-1%
8 962
+7%
8 563
-4%
9 020
+5%
8 819
-2%
8 485
-4%
8 148
-4%
7 751
-5%
7 896
+2%
8 954
+13%
10 953
+22%
13 900
+27%
15 397
+11%
16 940
+10%
18 652
+10%
20 203
+8%
21 587
+7%
23 014
+7%
23 489
+2%
Gross Profit
Cost of Revenue
(6 664)
(6 818)
(6 430)
(6 220)
(5 391)
(4 769)
(4 593)
(4 325)
(4 724)
(4 785)
(4 893)
(4 751)
(4 342)
(3 980)
(3 880)
(4 074)
(3 810)
(4 067)
(4 146)
(3 752)
(3 751)
(3 704)
(3 518)
(3 718)
(4 145)
(4 286)
(4 453)
(4 517)
(4 694)
(4 674)
(5 210)
(5 301)
(4 710)
(4 865)
(4 435)
(4 383)
(5 131)
(5 317)
(5 325)
(5 713)
(5 372)
(5 159)
(5 330)
(4 970)
(6 050)
(6 474)
(6 631)
(7 459)
(7 118)
(7 072)
(7 601)
(7 344)
(7 613)
(7 403)
(6 951)
(6 459)
(6 163)
(6 107)
(6 734)
(7 961)
(9 566)
(10 453)
(11 231)
(12 089)
(12 818)
(13 659)
(14 316)
(14 412)
Gross Profit
1 832
N/A
1 945
+6%
1 697
-13%
1 676
-1%
1 373
-18%
1 179
-14%
1 175
0%
785
-33%
997
+27%
884
-11%
913
+3%
893
-2%
601
-33%
456
-24%
411
-10%
572
+39%
712
+24%
816
+15%
858
+5%
818
-5%
700
-14%
787
+12%
718
-9%
798
+11%
979
+23%
915
-6%
1 064
+16%
1 005
-6%
1 021
+2%
1 051
+3%
1 114
+6%
1 138
+2%
1 017
-11%
1 016
0%
853
-16%
745
-13%
739
-1%
610
-17%
457
-25%
573
+25%
624
+9%
819
+31%
929
+13%
957
+3%
1 127
+18%
1 148
+2%
1 316
+15%
1 465
+11%
1 354
-8%
1 319
-3%
1 361
+3%
1 220
-10%
1 407
+15%
1 416
+1%
1 535
+8%
1 688
+10%
1 588
-6%
1 789
+13%
2 220
+24%
2 992
+35%
4 334
+45%
4 944
+14%
5 709
+15%
6 563
+15%
7 385
+13%
7 928
+7%
8 698
+10%
9 077
+4%
Operating Income
Operating Expenses
(952)
(1 105)
(1 055)
(1 009)
(849)
(709)
(689)
(644)
(720)
(668)
(658)
(646)
(529)
(534)
(595)
(636)
(648)
(667)
(669)
(584)
(580)
(609)
(540)
(607)
(651)
(611)
(628)
(623)
(698)
(759)
(784)
(763)
(703)
(653)
(635)
(613)
(582)
(582)
(577)
(624)
(611)
(648)
(726)
(714)
(796)
(870)
(832)
(878)
(880)
(831)
(925)
(879)
(1 015)
(1 080)
(1 035)
(1 171)
(1 158)
(632)
(724)
(848)
(1 480)
(1 692)
(1 898)
(2 113)
(2 494)
(2 692)
(3 110)
(3 702)
Selling, General & Administrative
(887)
(1 038)
(985)
(931)
(779)
(635)
(613)
(575)
(640)
(588)
(554)
(524)
(437)
(435)
(523)
(572)
(559)
(578)
(574)
(495)
(490)
(526)
(461)
(522)
(561)
(516)
(518)
(512)
(589)
(654)
(691)
(669)
(600)
(548)
(521)
(503)
(480)
(480)
(485)
(532)
(514)
(548)
(611)
(593)
(649)
(712)
(677)
(721)
(753)
(713)
(811)
(761)
(887)
(944)
(895)
(1 025)
(1 010)
(949)
(1 037)
(1 142)
(1 266)
(1 444)
(1 619)
(1 802)
(2 164)
(2 344)
(2 750)
(3 338)
Research & Development
(65)
(67)
(69)
(78)
(70)
(74)
(76)
(69)
(80)
(80)
(104)
(122)
(93)
(100)
(72)
(65)
(89)
(89)
(95)
(89)
(90)
(84)
(79)
(85)
(91)
(95)
(110)
(112)
(109)
(105)
(93)
(94)
(103)
(105)
(113)
(110)
(101)
(102)
(92)
(92)
(98)
(100)
(115)
(121)
(147)
(158)
(155)
(156)
(127)
(88)
(84)
(88)
(128)
(136)
(141)
(147)
(148)
(151)
(155)
(174)
(214)
(247)
(279)
(312)
(330)
(347)
(361)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(30)
(30)
(30)
0
0
0
0
0
468
468
468
0
0
0
0
0
0
0
(364)
Operating Income
880
N/A
840
-5%
643
-23%
667
+4%
524
-21%
470
-10%
485
+3%
141
-71%
277
+96%
216
-22%
255
+18%
247
-3%
72
-71%
(78)
N/A
(184)
-135%
(64)
+65%
65
N/A
148
+130%
189
+27%
234
+24%
120
-49%
177
+48%
178
+0%
191
+8%
327
+71%
304
-7%
436
+43%
382
-12%
323
-15%
292
-10%
330
+13%
376
+14%
314
-17%
363
+16%
218
-40%
132
-39%
157
+19%
28
-82%
(120)
N/A
(51)
+58%
13
N/A
171
+1 202%
203
+19%
243
+19%
331
+36%
278
-16%
484
+74%
588
+21%
474
-19%
487
+3%
436
-11%
340
-22%
392
+15%
336
-14%
499
+49%
517
+3%
429
-17%
1 157
+170%
1 496
+29%
2 144
+43%
2 854
+33%
3 252
+14%
3 811
+17%
4 450
+17%
4 891
+10%
5 237
+7%
5 588
+7%
5 374
-4%
Pre-Tax Income
Interest Income Expense
(42)
(49)
(43)
(34)
(23)
(28)
(15)
(9)
1
12
9
(7)
(3)
(1)
3
18
1
4
(5)
(11)
(13)
(15)
(18)
(18)
(26)
(39)
(47)
(39)
(65)
(89)
(87)
(119)
(138)
(107)
(77)
(66)
(60)
(59)
(101)
(118)
(49)
(71)
(56)
(24)
(207)
(183)
(182)
(185)
(22)
(20)
(14)
(10)
(10)
12
31
41
10
(24)
(21)
21
5
106
133
62
205
179
(234)
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
67
67
67
210
143
143
143
0
0
0
0
0
0
0
0
468
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
23
0
0
0
(1)
0
0
0
0
0
(0)
(0)
0
0
0
0
0
(1)
(1)
(1)
(0)
(0)
1
1
1
0
(0)
8
8
8
8
88
85
85
85
(3)
(0)
0
(0)
0
2
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(5)
(5)
(4)
0
1
1
(0)
(1)
(0)
(2)
28
28
28
0
Total Other Income
33
27
40
30
14
14
14
17
59
63
50
50
50
53
38
36
23
35
54
47
38
21
14
7
24
21
24
43
33
36
43
35
38
37
36
39
29
40
102
107
108
230
167
169
168
44
48
40
97
89
81
32
(15)
(8)
(8)
52
46
68
106
138
214
224
237
340
316
324
317
156
Pre-Tax Income
894
N/A
818
-9%
639
-22%
662
+4%
514
-22%
456
-11%
484
+6%
149
-69%
337
+126%
291
-14%
315
+8%
290
-8%
119
-59%
(27)
N/A
(143)
-436%
(9)
+94%
88
N/A
188
+113%
237
+27%
270
+14%
144
-47%
182
+26%
175
-4%
182
+4%
326
+79%
287
-12%
413
+44%
393
-5%
299
-24%
247
-17%
293
+19%
380
+30%
299
-21%
378
+27%
262
-31%
103
-61%
126
+23%
9
-93%
(120)
N/A
(62)
+48%
75
N/A
397
+427%
381
-4%
455
+19%
501
+10%
282
-44%
493
+75%
585
+19%
549
-6%
556
+1%
503
-10%
362
-28%
366
+1%
338
-7%
517
+53%
605
+17%
950
+57%
1 201
+26%
1 582
+32%
2 303
+46%
3 072
+33%
3 582
+17%
4 180
+17%
4 851
+16%
5 439
+12%
5 768
+6%
5 700
-1%
5 530
-3%
Net Income
Tax Provision
(192)
(170)
(146)
(143)
(95)
(78)
(92)
(34)
(64)
(56)
(46)
(40)
(8)
17
34
5
(19)
(37)
(45)
(48)
(29)
(36)
(34)
(35)
(64)
(71)
(100)
(99)
(74)
(54)
(46)
(60)
(51)
(60)
(51)
(24)
(35)
(15)
6
(8)
(22)
(114)
(113)
(77)
(86)
(10)
(33)
(87)
(91)
(94)
(102)
(89)
(78)
(72)
(85)
(90)
(127)
(164)
(235)
(376)
(510)
(629)
(877)
(1 031)
(1 168)
(1 237)
(1 277)
(1 259)
Income from Continuing Operations
703
648
493
519
420
378
392
116
273
235
269
250
112
(9)
(108)
(4)
69
151
192
223
115
146
141
147
261
216
313
294
225
193
247
320
248
318
211
79
91
(6)
(113)
(70)
53
282
268
378
415
272
460
498
458
463
401
273
288
266
432
515
822
1 037
1 347
1 927
2 562
2 953
3 303
3 820
4 271
4 531
4 423
4 271
Income to Minority Interest
2
4
3
3
4
1
1
0
0
0
0
0
0
0
0
0
0
0
1
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(0)
(0)
1
2
2
3
2
2
2
1
2
3
3
7
6
2
0
(4)
(4)
(1)
(0)
0
0
0
0
2
7
10
16
16
14
16
13
15
17
17
17
15
19
23
35
Net Income (Common)
705
N/A
652
-8%
496
-24%
522
+5%
424
-19%
379
-11%
393
+4%
116
-71%
273
+137%
235
-14%
269
+14%
250
-7%
112
-55%
(9)
N/A
(108)
-1 051%
(4)
+96%
69
N/A
152
+119%
193
+27%
222
+15%
115
-49%
145
+26%
139
-4%
145
+4%
260
+79%
214
-18%
312
+46%
294
-6%
225
-23%
194
-14%
249
+28%
322
+29%
251
-22%
320
+28%
212
-34%
80
-62%
93
+15%
(11)
N/A
(124)
-1 014%
(87)
+30%
60
N/A
274
+356%
262
-4%
378
+44%
411
+9%
269
-34%
460
+71%
499
+9%
458
-8%
463
+1%
401
-13%
273
-32%
290
+6%
273
-6%
442
+62%
531
+20%
838
+58%
1 051
+25%
1 362
+30%
1 940
+42%
2 577
+33%
2 969
+15%
3 320
+12%
3 837
+16%
4 286
+12%
4 548
+6%
4 444
-2%
4 304
-3%
EPS (Diluted)
2.01
N/A
1.85
-8%
1.41
-24%
1.5
+6%
1.21
-19%
1.08
-11%
1.12
+4%
0.33
-71%
0.78
+136%
0.67
-14%
0.76
+13%
0.71
-7%
0.31
-56%
-0.04
N/A
-0.31
-675%
-0.01
+97%
0.19
N/A
0.43
+126%
0.55
+28%
0.64
+16%
0.32
-50%
0.41
+28%
0.39
-5%
0.41
+5%
0.74
+80%
0.61
-18%
0.89
+46%
0.84
-6%
0.64
-24%
0.55
-14%
0.71
+29%
0.92
+30%
0.71
-23%
0.91
+28%
0.61
-33%
0.23
-62%
0.26
+13%
-0.02
N/A
-0.35
-1 650%
-0.26
+26%
0.17
N/A
0.78
+359%
0.75
-4%
1.08
+44%
1.29
+19%
0.84
-35%
1.32
+57%
1.57
+19%
1.44
-8%
1.46
+1%
1.15
-21%
0.86
-25%
0.91
+6%
0.86
-5%
1.26
+47%
1.67
+33%
2.64
+58%
3.32
+26%
3.91
+18%
6.13
+57%
8.14
+33%
9.39
+15%
9.55
+2%
12.13
+27%
13.54
+12%
14.37
+6%
12.78
-11%
13.61
+6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.