Ta Yih Industrial Co Ltd
TWSE:1521
Balance Sheet
Balance Sheet Decomposition
Ta Yih Industrial Co Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 395.9m |
Receivables | 710.1m |
Other Current Assets | 1.1B |
Non-Current Assets | 1B |
PP&E | 973.6m |
Intangibles | 3.7m |
Other Non-Current Assets | 28.2m |
Current Liabilities | 1.3B |
Accounts Payable | 626.7m |
Accrued Liabilities | 85.2m |
Short-Term Debt | 300m |
Other Current Liabilities | 251.5m |
Non-Current Liabilities | 157.7m |
Long-Term Debt | 22.4m |
Other Non-Current Liabilities | 135.3m |
Balance Sheet
Ta Yih Industrial Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
130
|
215
|
64
|
182
|
114
|
91
|
108
|
83
|
155
|
390
|
|
Cash |
130
|
215
|
64
|
182
|
114
|
91
|
108
|
83
|
155
|
329
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
|
Short-Term Investments |
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
|
Total Receivables |
1 011
|
1 145
|
1 113
|
1 108
|
848
|
904
|
1 027
|
802
|
848
|
819
|
|
Accounts Receivables |
985
|
1 111
|
1 067
|
1 045
|
780
|
855
|
1 003
|
771
|
832
|
780
|
|
Other Receivables |
26
|
34
|
46
|
63
|
68
|
49
|
24
|
32
|
16
|
39
|
|
Inventory |
635
|
726
|
599
|
862
|
786
|
813
|
943
|
1 061
|
953
|
1 085
|
|
Other Current Assets |
179
|
136
|
276
|
156
|
255
|
384
|
135
|
92
|
126
|
57
|
|
Total Current Assets |
1 981
|
2 222
|
2 061
|
2 308
|
2 004
|
2 191
|
2 213
|
2 038
|
2 087
|
2 351
|
|
PP&E Net |
1 026
|
990
|
1 113
|
1 018
|
989
|
1 001
|
1 048
|
1 016
|
1 012
|
968
|
|
PP&E Gross |
1 026
|
990
|
1 113
|
1 018
|
989
|
1 001
|
1 048
|
1 016
|
1 012
|
968
|
|
Accumulated Depreciation |
1 203
|
1 265
|
1 374
|
1 541
|
1 665
|
1 297
|
1 379
|
1 497
|
1 642
|
1 675
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
14
|
9
|
5
|
|
Long-Term Investments |
345
|
379
|
405
|
412
|
406
|
393
|
332
|
272
|
174
|
0
|
|
Other Long-Term Assets |
61
|
65
|
61
|
49
|
53
|
52
|
57
|
55
|
29
|
33
|
|
Total Assets |
3 413
N/A
|
3 656
+7%
|
3 641
0%
|
3 788
+4%
|
3 452
-9%
|
3 637
+5%
|
3 670
+1%
|
3 394
-8%
|
3 311
-2%
|
3 357
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
996
|
987
|
953
|
972
|
720
|
824
|
883
|
681
|
673
|
830
|
|
Accrued Liabilities |
0
|
259
|
292
|
298
|
255
|
260
|
225
|
141
|
148
|
153
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
342
|
466
|
300
|
210
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
13
|
5
|
5
|
11
|
14
|
|
Other Current Liabilities |
441
|
327
|
250
|
308
|
371
|
400
|
269
|
191
|
226
|
211
|
|
Total Current Liabilities |
1 437
|
1 573
|
1 495
|
1 577
|
1 346
|
1 497
|
1 724
|
1 482
|
1 358
|
1 418
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
6
|
4
|
4
|
28
|
28
|
|
Deferred Income Tax |
112
|
114
|
116
|
113
|
120
|
117
|
104
|
92
|
79
|
77
|
|
Other Liabilities |
176
|
182
|
176
|
162
|
138
|
115
|
78
|
82
|
52
|
61
|
|
Total Liabilities |
1 724
N/A
|
1 869
+8%
|
1 787
-4%
|
1 853
+4%
|
1 603
-13%
|
1 735
+8%
|
1 909
+10%
|
1 660
-13%
|
1 518
-9%
|
1 584
+4%
|
|
Equity | |||||||||||
Common Stock |
762
|
762
|
762
|
762
|
762
|
762
|
762
|
762
|
762
|
762
|
|
Retained Earnings |
846
|
952
|
1 046
|
1 135
|
1 055
|
1 120
|
975
|
950
|
1 005
|
985
|
|
Additional Paid In Capital |
60
|
60
|
60
|
60
|
61
|
61
|
61
|
61
|
61
|
61
|
|
Other Equity |
20
|
13
|
16
|
23
|
29
|
41
|
37
|
39
|
35
|
35
|
|
Total Equity |
1 688
N/A
|
1 787
+6%
|
1 853
+4%
|
1 935
+4%
|
1 849
-4%
|
1 902
+3%
|
1 760
-7%
|
1 735
-1%
|
1 794
+3%
|
1 773
-1%
|
|
Total Liabilities & Equity |
3 413
N/A
|
3 656
+7%
|
3 641
0%
|
3 788
+4%
|
3 452
-9%
|
3 637
+5%
|
3 670
+1%
|
3 394
-8%
|
3 311
-2%
|
3 357
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|