First Time Loading...

China Ecotek Corp
TWSE:1535

Watchlist Manager
China Ecotek Corp Logo
China Ecotek Corp
TWSE:1535
Watchlist
Price: 72.7 TWD -0.41% Market Closed
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

9.8B
+6%
Revenue
Growth Rates:
1 Year
+10%
3 Years
+10%
5 Years
-10%
7 Years
+15%
10 Years
-5%
465m
+21%
Operating Income
Growth Rates:
1 Year
+40%
3 Years
+618%
5 Years
+1 530%
7 Years
-10%
10 Years
-13%
556.9m
+21%
Net Income
Growth Rates:
1 Year
+7%
3 Years
+182%
5 Years
+469%
7 Years
+125%
10 Years
-9%

Earnings Waterfall
China Ecotek Corp

Revenue
9.8B TWD
Cost of Revenue
-8.8B TWD
Gross Profit
972.7m TWD
Operating Expenses
-507.8m TWD
Operating Income
465m TWD
Other Expenses
91.9m TWD
Net Income
556.9m TWD

Income Statement
China Ecotek Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
10 261
N/A
10 015
-2%
10 227
+2%
9 816
-4%
10 352
+5%
10 434
+1%
10 283
-1%
10 172
-1%
9 571
-6%
9 418
-2%
8 889
-6%
8 736
-2%
8 475
-3%
7 836
-8%
8 064
+3%
8 520
+6%
9 971
+17%
10 730
+8%
11 053
+3%
11 238
+2%
10 814
-4%
11 003
+2%
10 650
-3%
10 293
-3%
9 316
-9%
8 615
-8%
8 453
-2%
8 480
+0%
8 836
+4%
8 992
+2%
8 940
-1%
8 699
-3%
8 485
-2%
8 404
-1%
8 547
+2%
8 745
+2%
8 844
+1%
8 757
-1%
9 181
+5%
9 181
0%
9 759
+6%
Gross Profit
Cost of Revenue
(9 282)
(9 130)
(9 333)
(8 876)
(9 323)
(9 354)
(9 194)
(9 144)
(8 706)
(8 580)
(8 104)
(7 917)
(7 467)
(6 864)
(7 135)
(7 628)
(9 252)
(10 013)
(10 374)
(10 654)
(10 307)
(10 564)
(10 178)
(9 774)
(8 785)
(8 071)
(7 932)
(7 982)
(8 318)
(8 435)
(8 303)
(8 017)
(7 764)
(7 646)
(7 804)
(7 973)
(8 031)
(7 976)
(8 328)
(8 295)
(8 787)
Gross Profit
979
N/A
885
-10%
895
+1%
940
+5%
1 029
+9%
1 080
+5%
1 089
+1%
1 028
-6%
866
-16%
838
-3%
785
-6%
819
+4%
1 008
+23%
972
-4%
929
-4%
892
-4%
719
-19%
717
0%
679
-5%
584
-14%
507
-13%
439
-13%
471
+7%
519
+10%
531
+2%
544
+2%
521
-4%
497
-4%
518
+4%
558
+8%
637
+14%
683
+7%
720
+6%
758
+5%
743
-2%
773
+4%
813
+5%
781
-4%
854
+9%
886
+4%
973
+10%
Operating Income
Operating Expenses
(444)
(431)
(441)
(449)
(493)
(515)
(524)
(545)
(483)
(474)
(471)
(442)
(490)
(464)
(449)
(461)
(469)
(490)
(500)
(497)
(478)
(483)
(499)
(512)
(498)
(494)
(473)
(455)
(454)
(450)
(459)
(462)
(478)
(485)
(483)
(484)
(480)
(481)
(494)
(501)
(508)
Selling, General & Administrative
(425)
(412)
(420)
(425)
(465)
(484)
(493)
(513)
(454)
(444)
(440)
(414)
(462)
(439)
(427)
(435)
(421)
(439)
(447)
(449)
(445)
(453)
(469)
(478)
(468)
(465)
(446)
(432)
(429)
(425)
(431)
(437)
(448)
(455)
(456)
(458)
(465)
(469)
(480)
(489)
(497)
Research & Development
(19)
(18)
(21)
(24)
(28)
(31)
(31)
(32)
(30)
(30)
(30)
(29)
(28)
(25)
(21)
(20)
(18)
(14)
(13)
(11)
(10)
(11)
(11)
(10)
(10)
(9)
(9)
(10)
(10)
(9)
(9)
(11)
(17)
(17)
(18)
(17)
(15)
(14)
(14)
(13)
(12)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(6)
(30)
(37)
(41)
(38)
(23)
(20)
(19)
(24)
(20)
(19)
(17)
(13)
(14)
(16)
(18)
(14)
(14)
(13)
(8)
(9)
(0)
2
(0)
1
1
Operating Income
535
N/A
454
-15%
454
0%
491
+8%
536
+9%
565
+5%
565
0%
483
-15%
382
-21%
364
-5%
314
-14%
377
+20%
518
+38%
508
-2%
481
-5%
431
-10%
251
-42%
226
-10%
179
-21%
87
-52%
29
-67%
(44)
N/A
(28)
+37%
8
N/A
32
+324%
50
+54%
48
-4%
43
-11%
65
+51%
108
+66%
178
+65%
221
+24%
242
+10%
273
+13%
260
-5%
288
+11%
333
+15%
300
-10%
360
+20%
386
+7%
465
+21%
Pre-Tax Income
Interest Income Expense
212
242
240
268
332
289
267
277
212
200
185
40
(128)
(219)
(218)
(154)
20
82
100
118
125
166
159
158
132
118
134
157
172
199
216
233
238
232
335
330
272
310
197
168
208
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
(20)
(20)
(13)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
(1)
(1)
(3)
(1)
1
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
4
6
6
(10)
(9)
(11)
(19)
(10)
(10)
(10)
(0)
10
9
6
(7)
(7)
(11)
(11)
(9)
(9)
(4)
(2)
(2)
(1)
0
0
3
2
3
3
1
2
2
3
6
7
10
13
12
13
Pre-Tax Income
749
N/A
701
-6%
700
0%
765
+9%
858
+12%
845
-2%
822
-3%
741
-10%
584
-21%
553
-5%
489
-12%
416
-15%
401
-4%
299
-25%
262
-12%
263
+0%
244
-7%
277
+14%
254
-9%
182
-28%
142
-22%
114
-20%
128
+12%
162
+27%
164
+1%
168
+3%
181
+8%
202
+11%
239
+19%
310
+29%
397
+28%
455
+14%
483
+6%
507
+5%
598
+18%
624
+4%
612
-2%
619
+1%
570
-8%
566
-1%
686
+21%
Net Income
Tax Provision
(134)
(123)
(137)
(148)
(177)
(169)
(153)
(143)
(75)
(107)
(99)
(91)
(153)
(104)
(100)
(96)
(57)
(78)
(73)
(53)
(44)
(28)
(24)
(36)
(37)
(32)
(33)
(32)
(42)
(54)
(66)
(81)
(79)
(84)
(89)
(86)
(91)
(91)
(102)
(107)
(129)
Income from Continuing Operations
615
578
563
617
681
676
668
598
509
447
391
326
248
196
162
166
187
199
181
129
98
86
104
126
127
137
149
170
197
256
331
374
404
423
509
538
521
528
469
459
557
Net Income (Common)
615
N/A
578
-6%
563
-3%
617
+10%
681
+10%
676
-1%
668
-1%
598
-11%
509
-15%
447
-12%
391
-13%
326
-17%
248
-24%
196
-21%
162
-17%
166
+2%
187
+12%
199
+7%
181
-9%
129
-29%
98
-24%
86
-12%
104
+20%
126
+22%
127
+0%
137
+8%
149
+9%
170
+14%
197
+16%
256
+29%
331
+29%
374
+13%
404
+8%
423
+5%
509
+20%
538
+6%
521
-3%
528
+2%
469
-11%
459
-2%
557
+21%
EPS (Diluted)
4.44
N/A
4.64
+5%
4.53
-2%
4.95
+9%
5.48
+11%
5.43
-1%
5.37
-1%
4.81
-10%
4.09
-15%
3.6
-12%
3.15
-13%
2.63
-17%
2
-24%
1.58
-21%
1.31
-17%
1.34
+2%
1.51
+13%
1.61
+7%
1.46
-9%
1.04
-29%
0.79
-24%
0.7
-11%
0.84
+20%
1.02
+21%
1.02
N/A
1.1
+8%
1.2
+9%
1.37
+14%
1.59
+16%
2.06
+30%
2.67
+30%
3.01
+13%
3.25
+8%
3.4
+5%
4.1
+21%
4.33
+6%
4.18
-3%
4.26
+2%
3.78
-11%
3.7
-2%
4.48
+21%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.