Zeng Hsing Industrial Co Ltd
TWSE:1558
Zeng Hsing Industrial Co Ltd
TWSE:1558
Price:
102.5 TWD
-0.49%
Market Closed
Updated:
May 21, 2024
Income Statement
Earnings Waterfall
Zeng Hsing Industrial Co Ltd
Zeng Hsing Industrial Co Ltd
|
Revenue
|
7.6B
TWD
|
|
Cost of Revenue
|
-5.6B
TWD
|
|
Gross Profit
|
1.9B
TWD
|
|
Operating Expenses
|
-1.4B
TWD
|
|
Operating Income
|
518.3m
TWD
|
|
Other Expenses
|
-265.1m
TWD
|
|
Net Income
|
253.3m
TWD
|
Income Statement
Zeng Hsing Industrial Co Ltd
Zeng Hsing Industrial Co Ltd
Currency: TWD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 555
N/A
|
5 675
+2%
|
5 849
+3%
|
5 915
+1%
|
6 246
+6%
|
6 293
+1%
|
6 399
+2%
|
6 212
-3%
|
6 017
-3%
|
5 959
-1%
|
5 961
+0%
|
6 070
+2%
|
6 039
-1%
|
5 787
-4%
|
5 878
+2%
|
5 809
-1%
|
5 994
+3%
|
6 069
+1%
|
6 233
+3%
|
6 800
+9%
|
6 670
-2%
|
6 698
+0%
|
6 435
-4%
|
6 094
-5%
|
5 936
-3%
|
6 029
+2%
|
6 055
+0%
|
6 302
+4%
|
6 966
+11%
|
8 342
+20%
|
8 983
+8%
|
8 323
-7%
|
7 720
-7%
|
7 160
-7%
|
6 830
-5%
|
6 633
-3%
|
7 198
+9%
|
6 868
-5%
|
8 505
+24%
|
9 230
+9%
|
7 558
-18%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 169)
|
(4 265)
|
(4 404)
|
(4 452)
|
(4 734)
|
(4 759)
|
(4 815)
|
(4 664)
|
(4 469)
|
(4 381)
|
(4 346)
|
(4 406)
|
(4 366)
|
(4 208)
|
(4 311)
|
(4 287)
|
(4 480)
|
(4 567)
|
(4 707)
|
(5 105)
|
(4 982)
|
(4 981)
|
(4 797)
|
(4 569)
|
(4 447)
|
(4 517)
|
(4 493)
|
(4 593)
|
(5 006)
|
(6 022)
|
(6 574)
|
(6 370)
|
(6 129)
|
(5 873)
|
(5 722)
|
(5 444)
|
(5 744)
|
(5 391)
|
(6 569)
|
(7 016)
|
(5 641)
|
|
| Gross Profit |
1 386
N/A
|
1 410
+2%
|
1 445
+2%
|
1 463
+1%
|
1 512
+3%
|
1 534
+1%
|
1 584
+3%
|
1 548
-2%
|
1 549
+0%
|
1 578
+2%
|
1 615
+2%
|
1 664
+3%
|
1 673
+1%
|
1 580
-6%
|
1 567
-1%
|
1 522
-3%
|
1 515
0%
|
1 501
-1%
|
1 526
+2%
|
1 694
+11%
|
1 688
0%
|
1 717
+2%
|
1 638
-5%
|
1 525
-7%
|
1 489
-2%
|
1 513
+2%
|
1 563
+3%
|
1 709
+9%
|
1 960
+15%
|
2 320
+18%
|
2 409
+4%
|
1 954
-19%
|
1 591
-19%
|
1 287
-19%
|
1 109
-14%
|
1 189
+7%
|
1 454
+22%
|
1 477
+2%
|
1 936
+31%
|
2 214
+14%
|
1 918
-13%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(530)
|
(551)
|
(578)
|
(595)
|
(569)
|
(577)
|
(596)
|
(591)
|
(611)
|
(626)
|
(623)
|
(606)
|
(615)
|
(626)
|
(626)
|
(665)
|
(628)
|
(610)
|
(612)
|
(602)
|
(646)
|
(651)
|
(656)
|
(660)
|
(638)
|
(646)
|
(660)
|
(707)
|
(770)
|
(832)
|
(884)
|
(901)
|
(878)
|
(873)
|
(866)
|
(954)
|
(1 094)
|
(1 132)
|
(1 564)
|
(1 616)
|
(1 399)
|
|
| Selling, General & Administrative |
(428)
|
(445)
|
(466)
|
(482)
|
(458)
|
(467)
|
(484)
|
(480)
|
(488)
|
(499)
|
(497)
|
(479)
|
(485)
|
(493)
|
(491)
|
(529)
|
(500)
|
(485)
|
(488)
|
(474)
|
(522)
|
(528)
|
(536)
|
(551)
|
(533)
|
(545)
|
(559)
|
(602)
|
(662)
|
(723)
|
(771)
|
(785)
|
(764)
|
(753)
|
(745)
|
(818)
|
(909)
|
(911)
|
(1 231)
|
(1 250)
|
(1 072)
|
|
| Research & Development |
(98)
|
(103)
|
(108)
|
(108)
|
(106)
|
(105)
|
(106)
|
(106)
|
(117)
|
(119)
|
(118)
|
(118)
|
(120)
|
(123)
|
(123)
|
(124)
|
(116)
|
(112)
|
(111)
|
(113)
|
(113)
|
(110)
|
(109)
|
(105)
|
(105)
|
(106)
|
(106)
|
(110)
|
(108)
|
(82)
|
(86)
|
(89)
|
(114)
|
(120)
|
(122)
|
(137)
|
(185)
|
(220)
|
(333)
|
(366)
|
(327)
|
|
| Depreciation & Amortization |
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(10)
|
(11)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(8)
|
(10)
|
(4)
|
0
|
5
|
5
|
5
|
0
|
(28)
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
856
N/A
|
859
+0%
|
867
+1%
|
868
+0%
|
943
+9%
|
957
+1%
|
988
+3%
|
957
-3%
|
937
-2%
|
953
+2%
|
992
+4%
|
1 058
+7%
|
1 058
+0%
|
953
-10%
|
942
-1%
|
857
-9%
|
886
+3%
|
891
+1%
|
913
+2%
|
1 093
+20%
|
1 042
-5%
|
1 066
+2%
|
982
-8%
|
865
-12%
|
851
-2%
|
867
+2%
|
902
+4%
|
1 001
+11%
|
1 190
+19%
|
1 487
+25%
|
1 525
+3%
|
1 053
-31%
|
713
-32%
|
414
-42%
|
242
-41%
|
235
-3%
|
361
+54%
|
346
-4%
|
372
+7%
|
597
+61%
|
518
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
31
|
44
|
21
|
63
|
119
|
65
|
64
|
195
|
152
|
109
|
148
|
(83)
|
(8)
|
(118)
|
(127)
|
(69)
|
(214)
|
(148)
|
44
|
113
|
201
|
308
|
144
|
117
|
39
|
67
|
6
|
(63)
|
(89)
|
(129)
|
(165)
|
(105)
|
(63)
|
26
|
204
|
425
|
364
|
254
|
195
|
38
|
121
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(23)
|
(24)
|
(25)
|
(16)
|
(19)
|
(18)
|
(19)
|
(10)
|
(2)
|
(4)
|
(7)
|
(7)
|
(7)
|
(5)
|
(1)
|
(2)
|
(35)
|
(35)
|
(35)
|
(34)
|
(2)
|
(2)
|
(2)
|
(20)
|
(10)
|
(9)
|
(8)
|
10
|
3
|
1
|
2
|
1
|
1
|
1
|
0
|
3
|
4
|
5
|
10
|
9
|
6
|
|
| Total Other Income |
58
|
53
|
52
|
53
|
33
|
39
|
43
|
53
|
50
|
49
|
73
|
72
|
64
|
68
|
50
|
44
|
74
|
71
|
64
|
71
|
41
|
36
|
34
|
17
|
21
|
30
|
28
|
35
|
27
|
27
|
37
|
41
|
27
|
26
|
23
|
23
|
63
|
86
|
119
|
92
|
58
|
|
| Pre-Tax Income |
922
N/A
|
932
+1%
|
915
-2%
|
968
+6%
|
1 077
+11%
|
1 043
-3%
|
1 076
+3%
|
1 196
+11%
|
1 137
-5%
|
1 107
-3%
|
1 205
+9%
|
1 041
-14%
|
1 108
+6%
|
899
-19%
|
865
-4%
|
831
-4%
|
712
-14%
|
779
+10%
|
986
+27%
|
1 242
+26%
|
1 282
+3%
|
1 408
+10%
|
1 158
-18%
|
979
-15%
|
905
-8%
|
956
+6%
|
928
-3%
|
983
+6%
|
1 131
+15%
|
1 387
+23%
|
1 400
+1%
|
991
-29%
|
677
-32%
|
467
-31%
|
469
+0%
|
686
+46%
|
791
+15%
|
691
-13%
|
697
+1%
|
736
+6%
|
703
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(203)
|
(206)
|
(208)
|
(213)
|
(239)
|
(238)
|
(245)
|
(287)
|
(269)
|
(266)
|
(301)
|
(252)
|
(249)
|
(214)
|
(187)
|
(174)
|
(173)
|
(212)
|
(245)
|
(324)
|
(341)
|
(331)
|
(295)
|
(254)
|
(217)
|
(232)
|
(227)
|
(240)
|
(285)
|
(333)
|
(324)
|
(219)
|
(149)
|
(106)
|
(114)
|
(171)
|
(180)
|
(141)
|
(86)
|
(77)
|
(73)
|
|
| Income from Continuing Operations |
719
|
726
|
707
|
755
|
837
|
805
|
832
|
909
|
869
|
842
|
904
|
788
|
859
|
686
|
677
|
657
|
538
|
568
|
742
|
918
|
941
|
1 077
|
863
|
726
|
688
|
724
|
702
|
743
|
846
|
1 054
|
1 076
|
772
|
528
|
361
|
355
|
515
|
611
|
549
|
610
|
659
|
630
|
|
| Income to Minority Interest |
(11)
|
(12)
|
(12)
|
(10)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(13)
|
(13)
|
(14)
|
(15)
|
(17)
|
(17)
|
(18)
|
(17)
|
(13)
|
(12)
|
(12)
|
(12)
|
(10)
|
(13)
|
(11)
|
(7)
|
(8)
|
(3)
|
(5)
|
(6)
|
(51)
|
(120)
|
(201)
|
(362)
|
(424)
|
(376)
|
|
| Net Income (Common) |
708
N/A
|
714
+1%
|
696
-3%
|
745
+7%
|
829
+11%
|
797
-4%
|
823
+3%
|
900
+9%
|
859
-5%
|
832
-3%
|
895
+8%
|
781
-13%
|
851
+9%
|
680
-20%
|
672
-1%
|
644
-4%
|
525
-18%
|
553
+5%
|
727
+31%
|
901
+24%
|
924
+3%
|
1 060
+15%
|
845
-20%
|
713
-16%
|
676
-5%
|
713
+5%
|
690
-3%
|
734
+6%
|
833
+14%
|
1 043
+25%
|
1 069
+3%
|
764
-29%
|
525
-31%
|
356
-32%
|
349
-2%
|
464
+33%
|
491
+6%
|
348
-29%
|
248
-29%
|
235
-5%
|
253
+8%
|
|
| EPS (Diluted) |
12.57
N/A
|
11.78
-6%
|
11.48
-3%
|
12.29
+7%
|
13.65
+11%
|
13.13
-4%
|
13.56
+3%
|
14.82
+9%
|
14.1
-5%
|
13.72
-3%
|
14.79
+8%
|
12.87
-13%
|
13.78
+7%
|
11.24
-18%
|
11.08
-1%
|
10.62
-4%
|
8.51
-20%
|
9.14
+7%
|
11.99
+31%
|
14.86
+24%
|
14.96
+1%
|
17.48
+17%
|
13.93
-20%
|
11.75
-16%
|
10.96
-7%
|
11.76
+7%
|
11.38
-3%
|
12.11
+6%
|
13.5
+11%
|
17.2
+27%
|
17.37
+1%
|
12.41
-29%
|
8.52
-31%
|
5.78
-32%
|
5.67
-2%
|
7.53
+33%
|
8.01
+6%
|
5.23
-35%
|
3.72
-29%
|
3.54
-5%
|
3.8
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
