C

Cheng Loong Corp
TWSE:1904

Watchlist Manager
Cheng Loong Corp
TWSE:1904
Watchlist
Price: 18.6 TWD 1.36% Market Closed
Market Cap: NT$20.6B

Relative Value

The Relative Value of one Cheng Loong Corp stock under the Base Case scenario is 38.88 TWD. Compared to the current market price of 18.6 TWD, Cheng Loong Corp is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
38.88 TWD
Undervaluation 52%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cheng Loong Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Cheng Loong Corp
TWSE:1904
20.6B TWD 0.5 67.3 8.4 30.1
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
25.7B USD 1 -7.4 13.8 6 190.8
UK
Amcor PLC
NYSE:AMCR
22.9B USD 1.2 38.5 12.8 22.1
US
Packaging Corp of America
NYSE:PKG
22B USD 2.4 28.5 12.7 19.2
US
Avery Dennison Corp
NYSE:AVY
14.9B USD 1.7 21.7 13 17.1
IE
Smurfit Kappa Group PLC
F:SK3
9.5B EUR 1 15.2 6.8 9.9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
CH
SIG Group AG
SIX:SIGN
4.9B CHF 1.6 26.3 9.2 18.1
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.6 9.6 12.4
US
Sonoco Products Co
NYSE:SON
5.1B USD 0.8 8 7.7 13.6
P/E Multiple
Earnings Growth PEG
TW
C
Cheng Loong Corp
TWSE:1904
Average P/E: 464.3
67.3
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -7.4
42%
N/A
UK
Amcor PLC
NYSE:AMCR
38.5
64%
0.6
US
Packaging Corp of America
NYSE:PKG
28.5
17%
1.7
US
Avery Dennison Corp
NYSE:AVY
21.7
13%
1.7
IE
S
Smurfit Kappa Group PLC
F:SK3
15.2
13%
1.2
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
CH
SIG Group AG
SIX:SIGN
26.3
16%
1.6
US
Sealed Air Corp
NYSE:SEE
13.6
27%
0.5
US
Sonoco Products Co
NYSE:SON
8
58%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
C
Cheng Loong Corp
TWSE:1904
Average EV/EBITDA: 56.9
8.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
13.8
33%
0.4
UK
Amcor PLC
NYSE:AMCR
12.8
28%
0.5
US
Packaging Corp of America
NYSE:PKG
12.7
15%
0.8
US
Avery Dennison Corp
NYSE:AVY
13
8%
1.6
IE
S
Smurfit Kappa Group PLC
F:SK3
6.8
5%
1.4
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
CH
SIG Group AG
SIX:SIGN
9.2
-1%
N/A
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
US
Sonoco Products Co
NYSE:SON
7.7
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
C
Cheng Loong Corp
TWSE:1904
Average EV/EBIT: 694.6
30.1
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
6 190.8
64%
96.7
UK
Amcor PLC
NYSE:AMCR
22.1
33%
0.7
US
Packaging Corp of America
NYSE:PKG
19.2
18%
1.1
US
Avery Dennison Corp
NYSE:AVY
17.1
10%
1.7
IE
S
Smurfit Kappa Group PLC
F:SK3
9.9
5%
2
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
CH
SIG Group AG
SIX:SIGN
18.1
7%
2.6
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
US
Sonoco Products Co
NYSE:SON
13.6
23%
0.6