C

Cheng Loong Corp
TWSE:1904

Watchlist Manager
Cheng Loong Corp
TWSE:1904
Watchlist
Price: 17.45 TWD 2.05% Market Closed
Market Cap: 19.3B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-4%
5Y
+8%
10Y
-4%
Operating Income
+
3Y
-30%
5Y
-69%
10Y
-27%
Net Income
+
3Y
-90%
5Y
-91%
10Y
-79%

Earnings Waterfall
Cheng Loong Corp

Revenue
43.5B TWD
Cost of Revenue
-36.3B TWD
Gross Profit
7.2B TWD
Operating Expenses
-5.7B TWD
Operating Income
1.5B TWD
Other Expenses
-1.2B TWD
Net Income
306m TWD

Income Statement
Cheng Loong Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
949
929
866
752
621
551
511
497
520
533
540
596
611
691
726
728
705
666
617
589
569
552
548
525
522
510
503
504
497
507
499
504
504
464
440
410
388
408
425
434
425
411
465
527
597
638
595
532
454
386
330
307
300
305
331
392
467
554
715
836
929
996
992
1 003
1 012
1 010
972
917
Revenue
34 192
N/A
32 377
-5%
31 008
-4%
29 715
-4%
30 430
+2%
30 894
+2%
34 466
+12%
36 419
+6%
38 715
+6%
41 479
+7%
41 243
-1%
42 537
+3%
43 865
+3%
44 241
+1%
45 670
+3%
45 547
0%
46 013
+1%
46 109
+0%
44 714
-3%
44 405
-1%
43 763
-1%
43 235
-1%
43 715
+1%
44 190
+1%
44 870
+2%
45 758
+2%
45 597
0%
45 349
-1%
43 390
-4%
42 184
-3%
41 117
-3%
40 501
-1%
40 086
-1%
39 993
0%
39 721
-1%
39 533
0%
39 586
+0%
40 229
+2%
41 565
+3%
41 658
+0%
41 182
-1%
40 224
-2%
39 273
-2%
39 073
-1%
40 388
+3%
40 343
0%
40 178
0%
40 413
+1%
40 074
-1%
41 286
+3%
43 253
+5%
44 132
+2%
44 986
+2%
45 979
+2%
45 959
0%
45 435
-1%
43 922
-3%
42 824
-3%
41 674
-3%
41 384
-1%
42 165
+2%
42 084
0%
42 391
+1%
44 585
+5%
45 178
+1%
45 362
+0%
45 446
+0%
43 486
-4%
Gross Profit
Cost of Revenue
(28 981)
(27 595)
(26 246)
(24 937)
(24 431)
(24 808)
(28 047)
(30 030)
(31 979)
(34 673)
(34 536)
(35 711)
(37 012)
(37 022)
(38 155)
(37 880)
(38 117)
(38 159)
(37 105)
(37 253)
(37 093)
(36 952)
(37 176)
(37 354)
(37 686)
(38 347)
(38 178)
(37 924)
(36 228)
(35 159)
(34 177)
(33 521)
(33 118)
(32 854)
(32 749)
(32 716)
(32 465)
(33 238)
(34 018)
(33 314)
(32 658)
(31 392)
(30 532)
(30 471)
(31 163)
(30 415)
(29 910)
(29 893)
(29 459)
(30 459)
(31 850)
(33 167)
(34 783)
(36 398)
(37 425)
(37 689)
(36 589)
(35 925)
(35 173)
(34 293)
(34 505)
(34 381)
(34 291)
(36 742)
(37 811)
(38 179)
(38 338)
(36 255)
Gross Profit
5 211
N/A
4 780
-8%
4 760
0%
4 777
+0%
5 999
+26%
6 086
+1%
6 419
+5%
6 389
0%
6 736
+5%
6 806
+1%
6 707
-1%
6 826
+2%
6 854
+0%
7 220
+5%
7 516
+4%
7 668
+2%
7 896
+3%
7 950
+1%
7 609
-4%
7 152
-6%
6 670
-7%
6 284
-6%
6 541
+4%
6 838
+5%
7 184
+5%
7 412
+3%
7 420
+0%
7 426
+0%
7 162
-4%
7 026
-2%
6 941
-1%
6 982
+1%
6 968
0%
7 142
+2%
6 974
-2%
6 819
-2%
7 121
+4%
6 992
-2%
7 547
+8%
8 343
+11%
8 524
+2%
8 831
+4%
8 740
-1%
8 603
-2%
9 224
+7%
9 927
+8%
10 269
+3%
10 520
+2%
10 616
+1%
10 827
+2%
11 403
+5%
10 965
-4%
10 203
-7%
9 581
-6%
8 534
-11%
7 746
-9%
7 333
-5%
6 899
-6%
6 502
-6%
7 091
+9%
7 660
+8%
7 703
+1%
8 100
+5%
7 843
-3%
7 366
-6%
7 183
-2%
7 108
-1%
7 231
+2%
Operating Income
Operating Expenses
(3 746)
(3 731)
(3 719)
(3 777)
(3 898)
(4 045)
(4 115)
(4 204)
(4 267)
(4 319)
(4 474)
(4 553)
(5 215)
(5 580)
(5 659)
(5 644)
(5 475)
(5 288)
(5 236)
(5 188)
(5 016)
(5 343)
(5 498)
(5 724)
(5 878)
(5 574)
(5 402)
(5 357)
(5 384)
(5 388)
(5 409)
(5 266)
(5 057)
(4 998)
(4 962)
(4 972)
(4 994)
(5 045)
(5 230)
(5 480)
(5 665)
(5 751)
(5 694)
(5 647)
(5 711)
(5 726)
(5 699)
(5 633)
(5 598)
(5 628)
(5 806)
(5 801)
(5 628)
(5 648)
(5 582)
(5 566)
(5 675)
(5 340)
(5 569)
(5 617)
(5 673)
(5 754)
(5 768)
(5 855)
(5 823)
(5 792)
(5 771)
(5 714)
Selling, General & Administrative
(3 607)
(3 594)
(3 572)
(3 631)
(3 737)
(3 889)
(3 980)
(4 079)
(4 167)
(4 225)
(4 381)
(4 460)
(5 113)
(5 473)
(5 548)
(5 528)
(5 364)
(5 175)
(5 115)
(5 063)
(4 892)
(5 198)
(5 359)
(5 600)
(5 768)
(5 432)
(5 263)
(5 219)
(5 277)
(5 279)
(5 305)
(5 167)
(4 971)
(4 898)
(4 863)
(4 875)
(4 909)
(4 962)
(5 151)
(5 388)
(5 571)
(5 653)
(5 595)
(5 547)
(5 605)
(5 619)
(5 592)
(5 524)
(5 495)
(5 521)
(5 699)
(5 692)
(5 511)
(5 531)
(5 465)
(5 447)
(5 556)
(5 473)
(5 443)
(5 491)
(5 540)
(5 619)
(5 632)
(5 719)
(5 695)
(5 671)
(5 658)
(5 605)
Research & Development
(139)
(136)
(148)
(148)
(161)
(157)
(135)
(122)
(99)
(94)
(93)
(93)
(102)
(108)
(112)
(117)
(111)
(114)
(122)
(126)
(123)
(121)
(117)
(114)
(110)
(108)
(106)
(106)
(107)
(103)
(97)
(92)
(87)
(85)
(85)
(84)
(85)
(85)
(88)
(91)
(94)
(97)
(99)
(100)
(106)
(107)
(107)
(108)
(104)
(81)
(82)
(84)
(117)
(117)
(117)
(119)
(119)
(123)
(126)
(126)
(132)
(134)
(136)
(136)
(128)
(121)
(113)
0
Other Operating Expenses
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(22)
(10)
0
(34)
(33)
(32)
0
(6)
(7)
(7)
0
(15)
(14)
(13)
0
0
9
0
0
0
0
0
0
0
0
0
0
(26)
(26)
(26)
0
0
0
0
0
256
0
0
0
0
0
0
0
0
0
(109)
Operating Income
1 465
N/A
1 049
-28%
1 041
-1%
1 000
-4%
2 102
+110%
2 041
-3%
2 304
+13%
2 185
-5%
2 469
+13%
2 487
+1%
2 233
-10%
2 273
+2%
1 638
-28%
1 639
+0%
1 856
+13%
2 023
+9%
2 422
+20%
2 662
+10%
2 373
-11%
1 964
-17%
1 654
-16%
940
-43%
1 042
+11%
1 113
+7%
1 306
+17%
1 839
+41%
2 018
+10%
2 068
+2%
1 778
-14%
1 637
-8%
1 531
-6%
1 716
+12%
1 911
+11%
2 142
+12%
2 011
-6%
1 845
-8%
2 127
+15%
1 947
-8%
2 318
+19%
2 865
+24%
2 859
0%
3 081
+8%
3 046
-1%
2 955
-3%
3 513
+19%
4 201
+20%
4 569
+9%
4 887
+7%
5 018
+3%
5 200
+4%
5 597
+8%
5 164
-8%
4 574
-11%
3 933
-14%
2 952
-25%
2 180
-26%
1 658
-24%
1 559
-6%
933
-40%
1 474
+58%
1 988
+35%
1 949
-2%
2 332
+20%
1 988
-15%
1 544
-22%
1 392
-10%
1 338
-4%
1 518
+13%
Pre-Tax Income
Interest Income Expense
(774)
(697)
(686)
(617)
(499)
(468)
(434)
(370)
(377)
(427)
(393)
(437)
(451)
(510)
(585)
(604)
(524)
(526)
(448)
(400)
(379)
(433)
(481)
(390)
(403)
(346)
(365)
(493)
(605)
(611)
(703)
(470)
(364)
(444)
(277)
(402)
(403)
2 134
2 261
2 295
2 643
287
54
(71)
(532)
(655)
(620)
(570)
(503)
(270)
(248)
116
150
232
356
163
1
(123)
(278)
(684)
(788)
(916)
(1 067)
(844)
(849)
(859)
(1 113)
0
Non-Reccuring Items
(586)
(19)
6
(20)
0
0
0
0
0
0
0
0
0
39
27
33
20
25
35
16
20
0
0
0
(32)
0
0
0
(7)
0
0
0
11
0
0
0
8
9
0
9
(189)
(437)
(398)
(357)
(31)
(39)
(19)
(32)
2
(9)
(68)
(130)
(33)
(33)
223
256
256
0
0
0
0
0
0
0
0
0
0
(65)
Gain/Loss on Disposition of Assets
102
0
9
1
0
17
105
102
71
41
(35)
(62)
(37)
(24)
(37)
4
(20)
(19)
(11)
(25)
10
9
3
7
(5)
(26)
(45)
(55)
(85)
(73)
(59)
(55)
(33)
32
34
25
13
(35)
(32)
(58)
(365)
(93)
(122)
(113)
(78)
(70)
(67)
(66)
90
67
89
106
112
20
24
38
23
(11)
(10)
(11)
(65)
97
89
89
163
10
(12)
0
Total Other Income
79
135
64
208
179
190
190
168
147
149
90
73
215
187
197
193
36
(1)
53
(20)
137
(44)
(199)
(260)
(269)
355
163
265
228
(208)
249
219
174
178
11
62
73
62
47
48
48
55
74
111
113
104
112
97
167
310
324
315
184
155
1 069
1 207
1 258
1 268
350
220
207
162
150
128
116
94
125
(1 012)
Pre-Tax Income
285
N/A
468
+64%
435
-7%
571
+31%
1 782
+212%
1 779
0%
2 166
+22%
2 087
-4%
2 309
+11%
2 252
-2%
1 895
-16%
1 846
-3%
1 365
-26%
1 330
-3%
1 459
+10%
1 650
+13%
1 933
+17%
2 141
+11%
2 001
-7%
1 534
-23%
1 443
-6%
470
-67%
365
-22%
469
+28%
597
+27%
1 822
+205%
1 772
-3%
1 786
+1%
1 308
-27%
746
-43%
1 019
+37%
1 410
+38%
1 699
+21%
1 908
+12%
1 778
-7%
1 528
-14%
1 819
+19%
4 115
+126%
4 593
+12%
5 159
+12%
4 996
-3%
2 894
-42%
2 653
-8%
2 526
-5%
2 986
+18%
3 540
+19%
3 975
+12%
4 316
+9%
4 772
+11%
5 298
+11%
5 693
+7%
5 571
-2%
4 988
-10%
4 308
-14%
4 624
+7%
3 846
-17%
3 197
-17%
2 692
-16%
994
-63%
999
+0%
1 341
+34%
1 292
-4%
1 504
+16%
1 360
-10%
975
-28%
635
-35%
337
-47%
441
+31%
Net Income
Tax Provision
(113)
(107)
(145)
(131)
(279)
(305)
(348)
(284)
(345)
(308)
(288)
(325)
(135)
(146)
(253)
(281)
(457)
(540)
(453)
(356)
(327)
(197)
(232)
(255)
(350)
(474)
(421)
(497)
(464)
(407)
(429)
(536)
(494)
(553)
(507)
(393)
(419)
(586)
(712)
(860)
(924)
(785)
(820)
(626)
(639)
(724)
(748)
(941)
(1 028)
(1 197)
(1 256)
(1 244)
(976)
(800)
(849)
(632)
(487)
(385)
(119)
(219)
(408)
(395)
(420)
(372)
(318)
(199)
(133)
(161)
Income from Continuing Operations
172
360
289
439
1 503
1 473
1 817
1 802
1 964
1 944
1 607
1 522
1 230
1 184
1 206
1 369
1 476
1 602
1 549
1 178
1 116
273
134
214
248
1 348
1 350
1 290
844
339
590
873
1 205
1 356
1 272
1 136
1 400
3 529
3 882
4 300
4 072
2 109
1 833
1 900
2 347
2 816
3 227
3 375
3 744
4 101
4 437
4 328
4 011
3 508
3 776
3 214
2 709
2 307
875
780
933
897
1 084
988
657
436
203
279
Income to Minority Interest
(79)
(134)
(188)
(217)
(379)
(342)
(337)
(360)
(395)
(405)
(382)
(360)
(314)
(332)
(367)
(362)
(350)
(295)
(178)
39
85
372
508
506
505
300
158
140
327
349
376
237
91
(23)
(80)
(28)
23
(396)
(363)
(356)
(349)
107
84
(17)
(43)
(51)
(59)
15
(16)
(30)
(13)
(46)
(48)
(44)
(228)
(216)
(189)
(181)
(10)
(9)
(11)
(42)
(51)
(35)
(52)
(22)
(6)
26
Net Income (Common)
94
N/A
227
+141%
102
-55%
223
+119%
1 124
+404%
1 131
+1%
1 480
+31%
1 443
-3%
1 569
+9%
1 540
-2%
1 227
-20%
1 162
-5%
916
-21%
853
-7%
839
-2%
1 007
+20%
1 126
+12%
1 306
+16%
1 370
+5%
1 217
-11%
1 202
-1%
645
-46%
642
0%
720
+12%
752
+5%
1 648
+119%
1 507
-9%
1 428
-5%
1 171
-18%
687
-41%
965
+40%
1 110
+15%
1 297
+17%
1 456
+12%
1 341
-8%
1 261
-6%
1 435
+14%
3 039
+112%
3 400
+12%
3 821
+12%
3 742
-2%
2 217
-41%
1 917
-14%
1 883
-2%
2 304
+22%
2 765
+20%
3 167
+15%
3 390
+7%
3 728
+10%
4 071
+9%
4 424
+9%
4 281
-3%
3 963
-7%
3 463
-13%
3 548
+2%
2 998
-16%
2 520
-16%
2 126
-16%
865
-59%
771
-11%
922
+20%
855
-7%
1 032
+21%
953
-8%
605
-37%
414
-32%
198
-52%
306
+55%
EPS (Diluted)
0.09
N/A
0.2
+122%
0.1
-50%
0.22
+120%
1.05
+377%
1.06
+1%
1.38
+30%
1.34
-3%
1.46
+9%
1.43
-2%
1.14
-20%
1.08
-5%
0.85
-21%
0.79
-7%
0.78
-1%
0.94
+21%
1.05
+12%
1.22
+16%
1.28
+5%
1.14
-11%
1.12
-2%
0.6
-46%
0.59
-2%
0.66
+12%
0.7
+6%
1.48
+111%
1.35
-9%
1.3
-4%
1.05
-19%
0.62
-41%
0.87
+40%
1
+15%
1.17
+17%
1.31
+12%
1.2
-8%
1.13
-6%
1.28
+13%
2.73
+113%
3.06
+12%
3.44
+12%
3.35
-3%
1.99
-41%
1.73
-13%
1.69
-2%
2.07
+22%
2.49
+20%
2.85
+14%
3.05
+7%
3.35
+10%
3.66
+9%
3.98
+9%
3.85
-3%
3.57
-7%
3.12
-13%
3.19
+2%
2.7
-15%
2.27
-16%
1.91
-16%
0.78
-59%
0.69
-12%
0.83
+20%
0.77
-7%
0.93
+21%
0.86
-8%
0.55
-36%
0.38
-31%
0.19
-50%
0.28
+47%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.