Baolong International Co Ltd Relative Valuation - Baolong International Co Ltd

Watchlist Manager

Watchlist

Price: 11.3 TWD Market Closed

Market Cap: NT$1.7B

B	Baolong International Co Ltd TWSE:1906	TW

Relative Value

The Relative Value of one Baolong International Co Ltd stock under the Base Case scenario is 18.3 TWD. Compared to the current market price of 11.3 TWD, Baolong International Co Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 38%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW	B	Baolong International Co Ltd TWSE:1906	1.7B TWD	0.5	1 339.3	34.8	35.3
FI		UPM-Kymmene Oyj OMXH:UPM	13.4B EUR	1.4	27.7	14	28.7
BR		Suzano SA BOVESPA:SUZB3	61.9B BRL	1.2	4.6	6.3	13.6
ZA	S	Sappi Ltd JSE:SAP	10.2B ZAR	0.1	-2.3	7.6	-20.5
FI	S	Stora Enso Oyj OMXH:STERV	7.7B EUR	0.8	11	13.2	35.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	43B CNY	1.1	13.7	13.9	13.9
JP		Oji Holdings Corp TSE:3861	887.9B JPY	0.5	33	11.1	40.2
SE		Holmen AB STO:HOLM B	50.8B SEK	2.3	17.6	14.1	22.9
UK		Mondi PLC LSE:MNDI	3.6B GBP	0.5	25.2	6.4	12.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	33.9B HKD	0.4	9.1	15.1	15.1
CL	E	Empresas CMPC SA SGO:CMPC	3.2T CLP	0.5	18.4	113.3	113.3

				Revenue Growth	P/S to Growth
TW	B	Baolong International Co Ltd TWSE:1906	Average P/S: 0.9 0.5	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	2%	0.7
BR		Suzano SA BOVESPA:SUZB3	1.2	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.8	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.2
UK		Mondi PLC LSE:MNDI	0.5	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	8%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1

				Earnings Growth	PEG
TW	B	Baolong International Co Ltd TWSE:1906	Average P/E: 150 1 339.3	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	27.7	34%	0.8
BR		Suzano SA BOVESPA:SUZB3	4.6	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11	3%	3.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.7	11%	1.2
JP		Oji Holdings Corp TSE:3861	33	21%	1.6
SE		Holmen AB STO:HOLM B	17.6	0%	N/A
UK		Mondi PLC LSE:MNDI	25.2	39%	0.6
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9.1	34%	0.3
CL	E	Empresas CMPC SA SGO:CMPC	18.4	27%	0.7

				EBITDA Growth	EV/EBITDA to Growth
TW	B	Baolong International Co Ltd TWSE:1906	Average EV/EBITDA: 22.7 34.8	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	14	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.3	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.2	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.9	25%	0.6
JP		Oji Holdings Corp TSE:3861	11.1	5%	2.2
SE		Holmen AB STO:HOLM B	14.1	10%	1.4
UK		Mondi PLC LSE:MNDI	6.4	10%	0.6
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15.1	15%	1
CL	E	Empresas CMPC SA SGO:CMPC	113.3	173%	0.7

				EBIT Growth	EV/EBIT to Growth
TW	B	Baolong International Co Ltd TWSE:1906	Average EV/EBIT: 33.2 35.3	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	28.7	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.6	18%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.5	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	35.8	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.9	5%	2.8
JP		Oji Holdings Corp TSE:3861	40.2	N/A	N/A
SE		Holmen AB STO:HOLM B	22.9	15%	1.5
UK		Mondi PLC LSE:MNDI	12.9	15%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15.1	22%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	113.3	99%	1.1

Baolong International Co Ltd
TWSE:1906

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Baolong International Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Baolong International Co Ltd TWSE:1906

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Baolong International Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Baolong International Co Ltd
TWSE:1906

Competitors Multiples
Baolong International Co Ltd Competitors