YFY Inc
TWSE:1907

Watchlist Manager
YFY Inc Logo
YFY Inc
TWSE:1907
Watchlist
Price: 24.9 TWD -0.2% Market Closed
Market Cap: NT$41.3B

Relative Value

The Relative Value of one YFY Inc stock under the Base Case scenario is 38.58 TWD. Compared to the current market price of 24.9 TWD, YFY Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
38.58 TWD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
YFY Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
YFY Inc
TWSE:1907
41.3B TWD 0.5 20.8 20.9 -71.3
FI
UPM-Kymmene Oyj
OMXH:UPM
12.8B EUR 1.3 105.1 9.1 25.1
BR
Suzano SA
BOVESPA:SUZB3
64.6B BRL 1.3 8.3 5.9 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.3B EUR 0.9 -1 660.8 -39.3 -39.3
CN
Shandong Sun Paper Co Ltd
SZSE:002078
45.2B CNY 1.2 14.6 14.5 14.5
SE
Holmen AB
STO:HOLM B
53.7B SEK 2.4 18.9 15.5 25.5
JP
Oji Holdings Corp
TSE:3861
924.6B JPY 0.5 28.1 10.7 32.9
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 23.6 7 12.7
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
33.8B HKD 0.5 17.4 9.5 18.4
CL
Empresas CMPC SA
SGO:CMPC
3.3T CLP 0.5 13.2 0 0
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
57.3T IDR 1.1 6.5 0 0
P/E Multiple
Earnings Growth PEG
TW
YFY Inc
TWSE:1907
Average P/E: 25.6
20.8
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
105.1
40%
2.6
BR
Suzano SA
BOVESPA:SUZB3
8.3
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 660.8 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.6
11%
1.3
SE
Holmen AB
STO:HOLM B
18.9
1%
18.9
JP
Oji Holdings Corp
TSE:3861
28.1
21%
1.3
UK
Mondi PLC
LSE:MNDI
23.6
27%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
17.4
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13.2
-8%
N/A
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
6.5
17%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
YFY Inc
TWSE:1907
Average EV/EBITDA: 9.3
20.9
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9.1
-2%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.9
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.3
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.5
26%
0.6
SE
Holmen AB
STO:HOLM B
15.5
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.7
5%
2.1
UK
Mondi PLC
LSE:MNDI
7
7%
1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
9.5
13%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
0
43%
0
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
0
28%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
YFY Inc
TWSE:1907
Average EV/EBIT: 15.5
Negative Multiple: -71.3
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25.1
12%
2.1
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.3
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.5
4%
3.6
SE
Holmen AB
STO:HOLM B
25.5
11%
2.3
JP
Oji Holdings Corp
TSE:3861
32.9
N/A N/A
UK
Mondi PLC
LSE:MNDI
12.7
10%
1.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.4
19%
1
CL
E
Empresas CMPC SA
SGO:CMPC
0
9%
0
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
0
16%
0