First Time Loading...

YFY Inc
TWSE:1907

Watchlist Manager
YFY Inc Logo
YFY Inc
TWSE:1907
Watchlist
Price: 30.3 TWD -0.98% Market Closed
Updated: May 14, 2024
Section:
 

Relative Value

The Relative Value of one YFY Inc stock under the Base Case scenario is 32.42 TWD. Compared to the current market price of 30.3 TWD, YFY Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
32.42 TWD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
19
vs Industry
55
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
Forward
0.6
More Details
27.5
P/E
P/E
Price to Earnings
27.5
vs History
14
vs Industry
15
Median 3Y
14.9
Median 5Y
10.7
Industry
14.5
Forward
24.5
More Details
9.4
P/OCF
P/OCF
Price to OCF
9.4
vs History
12
vs Industry
33
Median 3Y
6.1
Median 5Y
5.2
Industry
7.7
More Details
26.3
P/FCFE
P/FCFE
Price to FCFE
26.3
vs History
17
vs Industry
20
Median 3Y
12
Median 5Y
10.7
Industry
15.4
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
41
vs Industry
55
Median 3Y
1
Median 5Y
0.8
Industry
1.1
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
17
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
1
More Details
7.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.6
vs History
14
vs Industry
33
Median 3Y
5.7
Median 5Y
4.6
Industry
5.6
More Details
16.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.7
vs History
12
vs Industry
23
Median 3Y
11
Median 5Y
7.6
Industry
10.5
More Details
558.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
558.9
vs History
3
vs Industry
0
Median 3Y
12.6
Median 5Y
14.9
Industry
14.3
Forward
130.5
More Details
14.4
EV/OCF
EV/OCF
Enterprise Value to OCF
14.4
vs History
12
vs Industry
26
Median 3Y
8.9
Median 5Y
8.3
Industry
9.9
More Details
45.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
45.8
vs History
7
vs Industry
11
Median 3Y
24.3
Median 5Y
19.9
Industry
12.8
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
39
vs Industry
54
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
More Details

Multiples Across Competitors

Competitors Multiples
YFY Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
YFY Inc
TWSE:1907
50.3B TWD 0.7 27.5 16.7 558.9
ZA
Sappi Ltd
JSE:SAP
31.2B Zac 0 0 0 0
FI
UPM-Kymmene Oyj
OMXH:UPM
18.3B EUR 1.8 37.8 13.2 23.7
BR
Suzano SA
BOVESPA:SUZB3
64.7B BRL 1.6 4.6 6.8 11.5
FI
Stora Enso Oyj
OMXH:STERV
10.7B EUR 1.2 -23.2 -63.9 -63.9
UK
Mondi PLC
LSE:MNDI
7B GBP 1.1 -53.5 -4.2 -6.3
SE
Holmen AB
STO:HOLM B
71.3B SEK 3.2 23.2 15.2 21.4
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43.2B CNY 1.1 14 14.4 14.4
CL
Empresas CMPC SA
SGO:CMPC
4.8T CLP 0.6 11 22.7 22.7
JP
Oji Holdings Corp
TSE:3861
625.9B JPY 0.4 10.5 7.1 14
PT
Navigator Company SA
ELI:NVG
3.1B EUR 1.6 11.4 9.8 9.8
P/E Multiple
Earnings Growth
TW
YFY Inc
TWSE:1907
Average P/E: 17.5
27.5
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
25%
FI
UPM-Kymmene Oyj
OMXH:UPM
37.8
286%
BR
Suzano SA
BOVESPA:SUZB3
4.6
-32%
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -23.2 N/A
UK
Mondi PLC
LSE:MNDI
Negative Multiple: -53.5 N/A
SE
Holmen AB
STO:HOLM B
23.2
-10%
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
N/A
CL
E
Empresas CMPC SA
SGO:CMPC
11
10%
JP
Oji Holdings Corp
TSE:3861
10.5
40%
PT
N
Navigator Company SA
ELI:NVG
11.4
-11%
EV/EBITDA Multiple
EBITDA Growth
TW
YFY Inc
TWSE:1907
Average EV/EBITDA: 13.2
16.7
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
32%
FI
UPM-Kymmene Oyj
OMXH:UPM
13.2
71%
BR
Suzano SA
BOVESPA:SUZB3
6.8
49%
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -63.9
39%
UK
Mondi PLC
LSE:MNDI
Negative Multiple: -4.2
30%
SE
Holmen AB
STO:HOLM B
15.2
3%
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
109%
CL
E
Empresas CMPC SA
SGO:CMPC
22.7
302%
JP
Oji Holdings Corp
TSE:3861
7.1
27%
PT
N
Navigator Company SA
ELI:NVG
9.8
36%
EV/EBIT Multiple
EBIT Growth
TW
YFY Inc
TWSE:1907
Average EV/EBIT: 84.5
558.9
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
95%
FI
UPM-Kymmene Oyj
OMXH:UPM
23.7
117%
BR
Suzano SA
BOVESPA:SUZB3
11.5
58%
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -63.9
4 604%
UK
Mondi PLC
LSE:MNDI
Negative Multiple: -6.3
38%
SE
Holmen AB
STO:HOLM B
21.4
4%
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
26%
CL
E
Empresas CMPC SA
SGO:CMPC
22.7
113%
JP
Oji Holdings Corp
TSE:3861
14
N/A
PT
N
Navigator Company SA
ELI:NVG
9.8
-3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.