Delta Electronics Inc
TWSE:2308

Watchlist Manager
Delta Electronics Inc Logo
Delta Electronics Inc
TWSE:2308
Watchlist
Price: 979 TWD -2% Market Closed
Market Cap: 2.5T TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+40%
5Y
+86%
10Y
+157%
Operating Income
+
3Y
+80%
5Y
+152%
10Y
+231%
Net Income
+
3Y
+61%
5Y
+116%
10Y
+169%

Earnings Waterfall
Delta Electronics Inc

Revenue
507.5B TWD
Cost of Revenue
-338.1B TWD
Gross Profit
169.4B TWD
Operating Expenses
-101.2B TWD
Operating Income
68.2B TWD
Other Expenses
-18.3B TWD
Net Income
50B TWD

Income Statement
Delta Electronics Inc

Rotate your device to view
Income Statement
Currency: TWD
Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
114
131
126
136
150
197
276
315
326
273
175
134
113
113
160
191
225
258
218
187
137
92
113
98
129
181
219
244
265
295
357
434
423
408
250
184
149
145
176
186
191
149
164
189
290
395
456
472
439
393
384
403
403
350
379
401
429
527
549
597
680
733
738
687
578
441
376
332
308
315
295
299
331
430
571
752
884
1 047
1 171
1 257
1 373
1 439
1 547
1 718
1 891
2 100
Revenue
48 949
N/A
52 235
+7%
56 475
+8%
60 309
+7%
64 962
+8%
71 945
+11%
80 826
+12%
88 074
+9%
95 690
+9%
102 419
+7%
105 216
+3%
110 197
+5%
115 859
+5%
122 928
+6%
130 614
+6%
136 963
+5%
142 206
+4%
147 223
+4%
142 645
-3%
134 335
-6%
126 993
-5%
119 918
-6%
125 511
+5%
132 374
+5%
146 452
+11%
161 512
+10%
171 302
+6%
178 078
+4%
178 826
+0%
174 385
-2%
172 056
-1%
170 265
-1%
170 880
+0%
173 027
+1%
171 760
-1%
172 143
+0%
171 289
0%
170 730
0%
177 053
+4%
181 258
+2%
185 430
+2%
189 745
+2%
190 635
+0%
190 802
+0%
191 918
+1%
197 371
+3%
203 452
+3%
207 855
+2%
211 789
+2%
212 949
+1%
214 356
+1%
215 673
+1%
216 480
+0%
219 234
+1%
223 578
+2%
225 522
+1%
229 946
+2%
233 741
+2%
237 018
+1%
240 250
+1%
255 727
+6%
264 572
+3%
268 131
+1%
269 708
+1%
267 028
-1%
272 246
+2%
282 605
+4%
299 412
+6%
307 488
+3%
309 454
+1%
314 671
+2%
324 724
+3%
335 950
+3%
362 552
+8%
384 443
+6%
394 764
+3%
405 319
+3%
406 866
+0%
401 227
-1%
399 665
0%
402 558
+1%
406 966
+1%
421 148
+3%
448 769
+7%
469 360
+5%
507 475
+8%
Gross Profit
Cost of Revenue
(38 541)
(41 173)
(44 611)
(47 532)
(51 817)
(57 991)
(64 832)
(70 343)
(75 874)
(80 612)
(83 011)
(87 090)
(91 452)
(96 823)
(103 384)
(109 283)
(114 998)
(120 154)
(117 621)
(109 936)
(102 573)
(95 441)
(99 143)
(103 542)
(114 591)
(126 459)
(134 699)
(140 437)
(142 255)
(140 099)
(139 274)
(136 972)
(135 131)
(133 968)
(129 600)
(128 638)
(127 605)
(127 463)
(132 033)
(134 744)
(136 802)
(138 814)
(139 141)
(139 513)
(140 538)
(144 004)
(148 083)
(150 893)
(153 208)
(153 769)
(154 862)
(155 698)
(156 589)
(159 497)
(162 809)
(165 049)
(169 658)
(171 877)
(173 463)
(175 462)
(185 637)
(191 818)
(193 635)
(194 715)
(188 607)
(189 448)
(195 393)
(205 337)
(212 966)
(217 204)
(224 461)
(233 609)
(242 045)
(259 014)
(273 671)
(280 937)
(288 591)
(290 446)
(284 013)
(281 071)
(278 033)
(275 117)
(284 567)
(301 349)
(313 193)
(338 085)
Gross Profit
10 408
N/A
11 064
+6%
11 864
+7%
12 778
+8%
13 145
+3%
13 953
+6%
15 993
+15%
17 730
+11%
19 815
+12%
21 806
+10%
22 205
+2%
23 106
+4%
24 407
+6%
26 105
+7%
27 230
+4%
27 680
+2%
27 207
-2%
27 068
-1%
25 024
-8%
24 398
-3%
24 420
+0%
24 477
+0%
26 367
+8%
28 833
+9%
31 862
+11%
35 054
+10%
36 604
+4%
37 642
+3%
36 571
-3%
34 286
-6%
32 782
-4%
33 294
+2%
35 750
+7%
39 060
+9%
42 160
+8%
43 505
+3%
43 684
+0%
43 267
-1%
45 020
+4%
46 513
+3%
48 627
+5%
50 930
+5%
51 495
+1%
51 290
0%
51 381
+0%
53 368
+4%
55 369
+4%
56 963
+3%
58 582
+3%
59 181
+1%
59 494
+1%
59 975
+1%
59 892
0%
59 738
0%
60 768
+2%
60 474
0%
60 288
0%
61 864
+3%
63 554
+3%
64 788
+2%
70 090
+8%
72 754
+4%
74 496
+2%
74 992
+1%
78 421
+5%
82 798
+6%
87 212
+5%
94 076
+8%
94 521
+0%
92 250
-2%
90 209
-2%
91 115
+1%
93 905
+3%
103 539
+10%
110 773
+7%
113 828
+3%
116 728
+3%
116 421
0%
117 213
+1%
118 594
+1%
124 525
+5%
131 849
+6%
136 580
+4%
147 420
+8%
156 167
+6%
169 390
+8%
Operating Income
Operating Expenses
(6 426)
(6 585)
(6 917)
(7 287)
(7 704)
(8 084)
(8 628)
(8 914)
(9 251)
(9 666)
(10 076)
(10 509)
(10 934)
(11 384)
(11 687)
(12 616)
(13 502)
(14 305)
(14 585)
(14 037)
(13 850)
(13 744)
(14 605)
(15 181)
(16 470)
(18 075)
(19 334)
(20 794)
(21 393)
(21 494)
(22 464)
(23 187)
(23 934)
(24 592)
(24 808)
(24 828)
(25 028)
(25 174)
(25 512)
(26 215)
(26 967)
(27 859)
(28 676)
(29 390)
(30 721)
(32 736)
(34 870)
(36 904)
(38 024)
(38 390)
(38 668)
(39 052)
(39 610)
(40 376)
(40 994)
(41 895)
(42 766)
(43 830)
(45 388)
(46 254)
(49 691)
(52 805)
(55 087)
(56 743)
(56 275)
(55 721)
(55 787)
(57 930)
(58 861)
(58 457)
(58 845)
(60 277)
(62 193)
(65 572)
(69 334)
(71 869)
(74 141)
(75 474)
(76 263)
(78 975)
(82 056)
(84 854)
(88 928)
(95 814)
(99 025)
(101 175)
Selling, General & Administrative
(3 313)
(3 440)
(3 697)
(3 942)
(4 130)
(4 406)
(4 784)
(4 897)
(5 069)
(5 245)
(5 418)
(5 721)
(6 078)
(6 421)
(6 577)
(7 095)
(7 595)
(8 003)
(8 138)
(7 686)
(7 564)
(7 467)
(7 862)
(8 310)
(9 000)
(9 845)
(10 434)
(11 051)
(11 329)
(11 607)
(12 478)
(12 943)
(13 452)
(13 905)
(13 825)
(13 845)
(13 931)
(13 975)
(14 237)
(14 478)
(14 886)
(15 424)
(15 708)
(16 033)
(16 810)
(17 932)
(19 296)
(20 622)
(21 289)
(21 809)
(21 907)
(22 094)
(22 489)
(22 559)
(22 935)
(23 312)
(23 610)
(24 058)
(24 622)
(24 978)
(26 730)
(28 441)
(29 353)
(30 046)
(29 176)
(28 341)
(28 288)
(28 793)
(29 301)
(29 529)
(29 845)
(30 324)
(31 528)
(33 714)
(35 612)
(36 938)
(38 012)
(38 225)
(38 201)
(39 235)
(40 499)
(42 288)
(45 521)
(47 719)
(49 813)
(52 627)
Research & Development
(3 110)
(3 143)
(3 222)
(3 343)
(3 574)
(3 678)
(3 845)
(4 018)
(4 182)
(4 421)
(4 658)
(4 787)
(4 855)
(4 962)
(5 109)
(5 521)
(5 907)
(6 302)
(6 447)
(6 351)
(6 286)
(6 277)
(6 743)
(6 871)
(7 470)
(8 230)
(8 901)
(9 451)
(9 712)
(9 886)
(9 986)
(10 244)
(10 482)
(10 688)
(10 983)
(10 983)
(11 096)
(11 197)
(11 274)
(11 411)
(11 524)
(11 613)
(11 977)
(12 306)
(12 724)
(13 575)
(14 102)
(14 570)
(15 004)
(14 828)
(14 930)
(15 089)
(15 229)
(15 957)
(16 189)
(16 633)
(17 119)
(17 609)
(18 575)
(19 044)
(20 492)
(21 663)
(22 717)
(23 289)
(23 524)
(23 662)
(23 706)
(18 248)
(18 699)
(18 942)
(25 374)
(25 790)
(26 488)
(28 065)
(29 875)
(30 638)
(31 809)
(32 943)
(34 118)
(35 396)
(37 136)
(38 302)
(39 511)
(41 556)
(42 762)
(44 716)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(251)
(483)
(822)
(992)
(968)
(1 104)
(1 229)
(1 472)
(1 674)
(1 732)
(1 755)
(1 831)
(1 870)
(1 894)
(1 861)
(1 870)
(1 950)
(2 035)
(2 161)
(2 191)
(2 231)
(2 469)
(2 701)
(3 018)
(3 408)
(3 575)
(3 722)
(3 793)
(3 713)
(3 685)
(3 613)
(3 626)
(3 668)
(3 683)
(3 793)
(3 847)
(3 875)
(3 903)
(3 889)
(3 944)
(4 026)
(4 102)
(3 945)
(3 897)
(3 852)
(3 763)
(3 832)
Other Operating Expenses
(3)
0
1
(2)
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(292)
(352)
0
0
0
0
0
0
0
0
0
0
(75)
(74)
0
0
(83)
(83)
0
0
(38)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
(7 177)
(7 177)
(6 375)
0
(494)
(494)
0
0
(417)
(417)
(417)
0
(319)
(319)
(319)
0
(2 687)
(2 687)
0
Operating Income
3 982
N/A
4 477
+12%
4 947
+10%
5 492
+11%
5 441
-1%
5 870
+8%
7 365
+25%
8 816
+20%
10 565
+20%
12 141
+15%
12 129
0%
12 598
+4%
13 473
+7%
14 721
+9%
15 543
+6%
15 063
-3%
13 705
-9%
12 763
-7%
10 439
-18%
10 361
-1%
10 570
+2%
10 734
+2%
11 763
+10%
13 653
+16%
15 392
+13%
16 977
+10%
17 269
+2%
16 846
-2%
15 177
-10%
12 792
-16%
10 318
-19%
10 106
-2%
11 815
+17%
14 467
+22%
17 352
+20%
18 678
+8%
18 657
0%
18 095
-3%
19 508
+8%
20 299
+4%
21 661
+7%
23 071
+7%
22 819
-1%
21 899
-4%
20 659
-6%
20 631
0%
20 499
-1%
20 058
-2%
20 557
+2%
20 790
+1%
20 826
+0%
20 923
+0%
20 281
-3%
19 361
-5%
19 774
+2%
18 578
-6%
17 522
-6%
18 034
+3%
18 167
+1%
18 534
+2%
20 398
+10%
19 949
-2%
19 409
-3%
18 250
-6%
22 146
+21%
27 076
+22%
31 426
+16%
36 146
+15%
35 661
-1%
33 793
-5%
31 365
-7%
30 838
-2%
31 713
+3%
37 967
+20%
41 439
+9%
41 959
+1%
42 587
+1%
40 946
-4%
40 950
+0%
39 619
-3%
42 469
+7%
46 995
+11%
47 652
+1%
51 606
+8%
57 142
+11%
68 215
+19%
Pre-Tax Income
Interest Income Expense
706
673
702
402
359
350
563
524
772
1 080
1 147
1 442
1 734
2 824
3 814
4 006
4 374
3 525
2 729
2 578
2 041
1 840
1 964
1 815
1 755
2 073
2 165
2 433
2 782
2 741
2 743
3 100
2 885
2 669
3 078
1 677
1 452
1 289
1 436
1 426
1 855
2 069
2 175
2 228
1 800
1 954
2 063
1 999
2 079
1 690
1 569
1 645
1 595
1 735
1 693
1 395
1 544
1 708
1 760
1 943
7 761
7 531
7 395
6 937
1 100
894
674
1 463
1 717
2 001
2 296
1 909
1 728
2 186
1 791
2 203
2 603
2 674
4 496
4 366
4 576
3 931
2 518
2 763
1 446
2 600
Non-Reccuring Items
0
0
0
0
0
0
0
0
(12)
(18)
(30)
(35)
(45)
(262)
(679)
(675)
(660)
(437)
(8)
(7)
(4)
(4)
(1 173)
(69)
(5)
(321)
(295)
0
0
(35)
0
0
0
0
0
0
0
0
0
0
0
(74)
(83)
0
0
(83)
(39)
0
(156)
(156)
(183)
(198)
(86)
(87)
(663)
(649)
(644)
(643)
0
0
87
87
90
90
3
0
(802)
0
0
(1 296)
(494)
0
0
0
(417)
0
0
0
(319)
0
0
0
(2 687)
0
0
(3 103)
Gain/Loss on Disposition of Assets
(154)
(106)
(27)
8
5
14
(14)
(42)
(79)
(81)
(159)
(127)
13
73
347
345
242
170
683
(25)
(29)
13
14
12
27
9
19
28
18
20
(11)
(8)
9
2
5
0
7
5
(9)
(38)
(52)
(49)
(12)
(19)
10
3
1
267
135
143
145
(95)
105
469
474
718
604
233
275
21
12
(4)
(56)
(62)
(62)
(53)
(68)
(46)
(22)
(31)
(63)
(66)
(106)
(110)
426
417
437
333
(197)
(198)
(290)
(176)
(162)
(136)
(37)
(91)
Total Other Income
670
654
781
602
754
736
442
720
588
682
829
794
891
835
522
561
612
852
943
944
1 109
897
970
982
915
1 031
988
929
896
953
1 535
1 682
1 796
1 966
2 071
2 104
2 025
2 073
1 561
1 763
1 724
1 665
1 624
1 583
1 752
1 982
2 252
2 603
2 646
2 331
2 434
2 245
2 225
2 453
2 521
2 531
2 515
2 600
2 599
2 509
2 782
2 625
2 316
2 828
2 609
2 734
3 045
2 691
2 784
2 600
2 524
2 671
2 768
2 945
2 827
2 906
2 976
3 249
3 712
3 661
3 781
3 690
3 996
3 980
4 197
4 436
Pre-Tax Income
5 204
N/A
5 697
+9%
6 402
+12%
6 502
+2%
6 558
+1%
6 969
+6%
8 356
+20%
10 017
+20%
11 833
+18%
13 804
+17%
13 916
+1%
14 672
+5%
16 066
+10%
18 191
+13%
19 548
+7%
19 300
-1%
18 273
-5%
16 873
-8%
14 787
-12%
13 850
-6%
13 685
-1%
13 478
-2%
13 538
+0%
16 392
+21%
18 084
+10%
19 769
+9%
20 146
+2%
20 237
+0%
18 873
-7%
16 472
-13%
14 585
-11%
14 880
+2%
16 506
+11%
19 104
+16%
22 506
+18%
22 457
0%
22 140
-1%
21 462
-3%
22 497
+5%
23 450
+4%
25 190
+7%
26 683
+6%
26 522
-1%
25 692
-3%
24 221
-6%
24 487
+1%
24 775
+1%
24 926
+1%
25 261
+1%
24 799
-2%
24 790
0%
24 521
-1%
24 121
-2%
23 931
-1%
23 798
-1%
22 574
-5%
21 542
-5%
21 933
+2%
22 801
+4%
23 007
+1%
31 040
+35%
30 189
-3%
29 154
-3%
28 043
-4%
25 796
-8%
30 651
+19%
34 275
+12%
40 253
+17%
40 140
0%
37 066
-8%
35 628
-4%
35 353
-1%
36 103
+2%
42 987
+19%
46 065
+7%
47 485
+3%
48 602
+2%
47 202
-3%
48 642
+3%
47 448
-2%
50 536
+7%
54 440
+8%
51 316
-6%
58 213
+13%
62 749
+8%
72 057
+15%
Net Income
Tax Provision
488
502
635
177
98
130
(149)
(528)
(829)
(1 352)
(1 633)
(1 706)
(2 033)
(2 376)
(2 400)
(2 616)
(2 462)
(2 595)
(2 524)
(2 323)
(1 252)
(882)
(470)
(966)
(1 439)
(1 724)
(2 271)
(2 102)
(3 188)
(3 186)
(2 826)
(3 327)
(2 708)
(2 865)
(3 349)
(3 072)
(3 236)
(3 206)
(3 582)
(3 729)
(4 377)
(4 514)
(4 203)
(4 040)
(4 115)
(4 483)
(4 892)
(5 256)
(5 438)
(5 327)
(5 530)
(5 334)
(4 997)
(5 009)
(5 041)
(4 910)
(4 766)
(4 502)
(4 152)
(3 779)
(5 210)
(5 248)
(5 227)
(5 346)
(4 994)
(6 079)
(6 891)
(8 053)
(7 998)
(7 441)
(7 128)
(7 066)
(7 038)
(8 298)
(9 075)
(9 354)
(9 790)
(9 581)
(9 762)
(9 572)
(10 229)
(11 015)
(10 925)
(12 746)
(13 902)
(16 436)
Income from Continuing Operations
5 691
6 198
7 038
6 679
6 655
7 099
8 208
9 489
11 006
12 454
12 283
12 968
14 033
15 813
17 147
16 682
15 810
14 278
12 263
11 527
12 433
12 596
13 068
15 426
16 645
18 045
17 875
18 135
15 685
13 286
11 759
11 553
13 799
16 240
19 157
19 386
18 904
18 256
18 915
19 721
20 812
22 168
22 319
21 652
20 107
20 005
19 882
19 670
19 823
19 472
19 260
19 187
19 124
18 922
18 757
17 663
16 776
17 432
18 649
19 229
25 829
24 942
23 928
22 697
20 801
24 573
27 384
32 200
32 142
29 626
28 499
28 287
29 065
34 689
36 991
38 131
38 813
37 621
38 880
37 877
40 307
43 425
40 391
45 467
48 847
55 622
Income to Minority Interest
(154)
(165)
(376)
(542)
(489)
(614)
(655)
(682)
(722)
(769)
(980)
(1 100)
(1 395)
(1 916)
(2 086)
(2 182)
(2 119)
(2 189)
(2 012)
(1 981)
(2 066)
(1 726)
(1 411)
(1 389)
(1 504)
(1 826)
(2 128)
(2 222)
(1 965)
(1 370)
(974)
(661)
(855)
(889)
(1 108)
(946)
(812)
(896)
(1 258)
(1 628)
(1 717)
(1 763)
(1 615)
(1 652)
(1 578)
(1 417)
(1 168)
(935)
(589)
(469)
(462)
(357)
(354)
(352)
(376)
(420)
(489)
(520)
(455)
(445)
(792)
(865)
(810)
(884)
(921)
(1 432)
(1 899)
(2 201)
(2 151)
(1 656)
(1 703)
(2 012)
(2 752)
(3 676)
(4 325)
(4 616)
(4 777)
(5 291)
(5 488)
(5 628)
(6 260)
(6 400)
(5 163)
(5 771)
(5 151)
(5 659)
Net Income (Common)
5 540
N/A
6 036
+9%
6 662
+10%
6 138
-8%
6 166
+0%
6 484
+5%
7 553
+16%
8 835
+17%
10 312
+17%
11 713
+14%
11 331
-3%
11 868
+5%
12 638
+6%
13 898
+10%
15 061
+8%
14 501
-4%
13 692
-6%
12 089
-12%
10 251
-15%
9 360
-9%
10 008
+7%
10 515
+5%
11 657
+11%
12 896
+11%
14 179
+10%
15 257
+8%
15 754
+3%
15 921
+1%
13 722
-14%
11 914
-13%
10 991
-8%
10 615
-3%
12 285
+16%
14 272
+16%
16 110
+13%
16 233
+1%
16 333
+1%
16 021
-2%
17 776
+11%
18 158
+2%
19 094
+5%
20 404
+7%
20 704
+1%
20 000
-3%
18 530
-7%
18 588
+0%
18 715
+1%
18 736
+0%
19 234
+3%
19 004
-1%
18 798
-1%
18 830
+0%
18 770
0%
18 570
-1%
18 381
-1%
17 243
-6%
16 287
-6%
16 911
+4%
18 193
+8%
18 784
+3%
25 037
+33%
24 076
-4%
23 118
-4%
21 813
-6%
19 880
-9%
23 140
+16%
25 485
+10%
29 998
+18%
29 990
0%
27 970
-7%
26 796
-4%
26 275
-2%
26 313
+0%
31 013
+18%
32 666
+5%
33 515
+3%
34 036
+2%
32 330
-5%
33 393
+3%
32 249
-3%
34 047
+6%
37 024
+9%
35 229
-5%
39 696
+13%
43 696
+10%
49 962
+14%
EPS (Diluted)
2.64
N/A
2.86
+8%
3.15
+10%
2.92
-7%
2.87
-2%
3.1
+8%
3.68
+19%
4.09
+11%
4.77
+17%
5.32
+12%
5.24
-2%
5.49
+5%
5.45
-1%
6.21
+14%
6.73
+8%
6.47
-4%
6.08
-6%
5.34
-12%
4.52
-15%
4.11
-9%
4.46
+9%
4.61
+3%
5.13
+11%
5.59
+9%
5.88
+5%
6.25
+6%
6.55
+5%
6.48
-1%
5.55
-14%
4.85
-13%
4.47
-8%
4.33
-3%
5.02
+16%
5.85
+17%
6.55
+12%
6.6
+1%
6.63
+0%
6.52
-2%
7.21
+11%
7.36
+2%
7.74
+5%
8.3
+7%
8.39
+1%
8.12
-3%
7.52
-7%
7.53
+0%
7.57
+1%
7.14
-6%
7.36
+3%
7.27
-1%
7.17
-1%
7.11
-1%
7.2
+1%
7.11
-1%
7.02
-1%
6.59
-6%
6.25
-5%
6.48
+4%
6.96
+7%
7.19
+3%
9.62
+34%
9.23
-4%
8.85
-4%
8.37
-5%
7.62
-9%
8.87
+16%
9.77
+10%
11.51
+18%
11.51
N/A
10.74
-7%
10.27
-4%
10.08
-2%
10.1
+0%
11.9
+18%
12.52
+5%
12.85
+3%
13.08
+2%
12.4
-5%
12.8
+3%
12.37
-3%
13.08
+6%
14.2
+9%
13.51
-5%
15.24
+13%
16.77
+10%
19.19
+14%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.