Watchlist Manager

Watchlist

Price: 13.65 TWD Market Closed

Market Cap: NT$1.4B

M	Microelectronics Technology Inc TWSE:2314	TW
	K&S AG XETRA:SDF	DE
	Shanghai Film Co Ltd SSE:601595	CN
	Hangzhou Honghua Digital Technology Stock Co Ltd SSE:688789	CN

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	64	56	44	32	18	15	15	17	20	22	24	28	41	51	62	71	64	61	53	44	39	34	35	35	39	42	42	42	41	37	33	28	23	19	15	13	12	12	14	16	18	21	23	23	23	20	17	14	15	16	17	19	20	24	29	38	49	59	70	77	81	82	80	75	72	68	66	64
Revenue	8 025 N/A	7 507 -6%	7 289 -3%	6 673 -8%	6 378 -4%	6 793 +6%	7 356 +8%	7 921 +8%	8 112 +2%	8 171 +1%	7 763 -5%	6 900 -11%	6 678 -3%	6 746 +1%	7 337 +9%	7 749 +6%	7 561 -2%	7 081 -6%	6 774 -4%	6 808 +1%	6 808 0%	6 943 +2%	6 496 -6%	6 303 -3%	6 263 -1%	6 289 +0%	6 033 -4%	6 006 0%	6 323 +5%	6 724 +6%	7 297 +9%	7 691 +5%	7 597 -1%	7 293 -4%	7 361 +1%	7 480 +2%	7 551 +1%	7 473 -1%	7 492 +0%	7 754 +3%	7 969 +3%	8 011 +1%	7 603 -5%	6 536 -14%	5 799 -11%	5 016 -13%	4 632 -8%	4 375 -6%	3 950 -10%	4 048 +2%	3 944 -3%	4 010 +2%	3 930 -2%	3 863 -2%	3 888 +1%	4 186 +8%	4 482 +7%	4 752 +6%	4 764 +0%	4 134 -13%	3 354 -19%	2 581 -23%	2 044 -21%	1 726 -16%	1 670 -3%	1 487 -11%	1 306 -12%	1 392 +7%
Gross Profit
Cost of Revenue	(6 506)	(6 137)	(5 991)	(5 501)	(5 280)	(5 601)	(6 034)	(6 469)	(6 793)	(6 956)	(6 915)	(6 390)	(6 385)	(6 521)	(6 923)	(7 373)	(7 044)	(6 609)	(6 294)	(6 217)	(6 267)	(6 332)	(5 909)	(5 648)	(5 587)	(5 527)	(5 321)	(5 305)	(5 451)	(5 746)	(6 161)	(6 436)	(6 332)	(6 067)	(6 108)	(6 269)	(6 393)	(6 422)	(6 508)	(6 768)	(6 903)	(6 919)	(6 455)	(5 448)	(4 847)	(4 155)	(3 834)	(3 605)	(3 210)	(3 351)	(3 323)	(3 409)	(3 415)	(3 345)	(3 389)	(3 675)	(3 853)	(4 026)	(4 041)	(3 518)	(2 920)	(2 322)	(1 921)	(1 749)	(1 808)	(1 676)	(1 503)	(1 529)
Gross Profit	1 518 N/A	1 371 -10%	1 298 -5%	1 173 -10%	1 098 -6%	1 192 +9%	1 322 +11%	1 452 +10%	1 319 -9%	1 215 -8%	848 -30%	510 -40%	293 -43%	225 -23%	413 +84%	376 -9%	517 +37%	472 -9%	480 +2%	591 +23%	541 -8%	611 +13%	587 -4%	656 +12%	676 +3%	762 +13%	712 -7%	701 -2%	872 +24%	978 +12%	1 136 +16%	1 255 +11%	1 265 +1%	1 227 -3%	1 253 +2%	1 211 -3%	1 158 -4%	1 052 -9%	984 -6%	986 +0%	1 066 +8%	1 092 +2%	1 148 +5%	1 088 -5%	952 -12%	861 -10%	798 -7%	770 -3%	740 -4%	697 -6%	622 -11%	601 -3%	515 -14%	517 +0%	498 -4%	511 +3%	629 +23%	726 +15%	722 -1%	616 -15%	434 -30%	259 -40%	123 -52%	(24) N/A	(138) -472%	(189) -37%	(197) -4%	(136) +31%
Operating Income
Operating Expenses	(1 118)	(1 089)	(1 110)	(1 166)	(1 221)	(1 333)	(1 360)	(1 415)	(1 505)	(1 655)	(1 779)	(1 882)	(1 862)	(1 791)	(1 741)	(1 619)	(1 573)	(1 517)	(1 450)	(1 413)	(1 388)	(1 352)	(1 278)	(1 197)	(1 188)	(1 028)	(1 053)	(1 006)	(979)	(1 017)	(1 002)	(1 042)	(1 053)	(1 025)	(1 019)	(999)	(970)	(930)	(938)	(937)	(1 011)	(1 028)	(1 076)	(1 078)	(939)	(866)	(833)	(826)	(877)	(943)	(931)	(969)	(990)	(1 010)	(997)	(991)	(1 048)	(1 053)	(1 051)	(1 029)	(960)	(908)	(860)	(804)	(944)	(936)	(932)	(927)
Selling, General & Administrative	(658)	(622)	(604)	(569)	(561)	(592)	(620)	(673)	(699)	(711)	(722)	(714)	(694)	(703)	(719)	(704)	(677)	(629)	(589)	(563)	(560)	(534)	(479)	(442)	(394)	(373)	(362)	(333)	(357)	(382)	(389)	(408)	(393)	(361)	(364)	(351)	(336)	(326)	(321)	(331)	(393)	(428)	(482)	(510)	(432)	(394)	(324)	(272)	(271)	(262)	(261)	(277)	(287)	(294)	(299)	(303)	(316)	(320)	(311)	(305)	(277)	(256)	(243)	(216)	(416)	(423)	(416)	(416)
Research & Development	(460)	(466)	(506)	(597)	(660)	(706)	(740)	(742)	(806)	(943)	(1 057)	(1 169)	(1 168)	(1 088)	(1 016)	(887)	(896)	(819)	(770)	(754)	(705)	(699)	(683)	(654)	(609)	(574)	(568)	(556)	(566)	(590)	(580)	(610)	(636)	(641)	(633)	(626)	(610)	(580)	(593)	(582)	(594)	(576)	(570)	(544)	(483)	(447)	(485)	(529)	(580)	(501)	(489)	(510)	(675)	(688)	(671)	(661)	(703)	(703)	(710)	(692)	(652)	(622)	(587)	(560)	(500)	(484)	(487)	(483)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(28)	0	0	(92)	(96)	(122)	(119)	(116)	(102)	(89)	(80)	(71)	(69)	(56)	(45)	(34)	(24)	(24)	(23)	(23)	(23)	(24)	(24)	(24)	(24)	(24)	(24)	(24)	(24)	(25)	(25)	(25)	(25)	(25)	(26)	(27)	(28)	(28)	(28)	(28)	(27)	(29)	(29)	(31)	(31)	(31)	(30)	(29)	(29)	(29)	(28)	(29)	(28)
Other Operating Expenses	0	0	0	0	0	(35)	0	0	0	0	0	0	0	0	(6)	0	0	(68)	0	0	0	0	0	0	(96)	0	(52)	(49)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(154)	(154)	(154)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	400 N/A	282 -30%	187 -34%	6 -97%	(124) N/A	(141) -14%	(38) +73%	37 N/A	(186) N/A	(439) -136%	(931) -112%	(1 373) -47%	(1 569) -14%	(1 566) +0%	(1 328) +15%	(1 243) +6%	(1 056) +15%	(1 045) +1%	(970) +7%	(822) +15%	(847) -3%	(741) +12%	(690) +7%	(542) +21%	(512) +6%	(266) +48%	(341) -28%	(305) +11%	(107) +65%	(38) +64%	134 N/A	214 +60%	213 0%	202 -5%	234 +16%	211 -10%	188 -11%	122 -35%	47 -62%	49 +4%	55 +13%	64 +15%	73 +14%	9 -87%	13 +40%	(5) N/A	(35) -548%	(56) -60%	(137) -146%	(246) -80%	(310) -26%	(368) -19%	(475) -29%	(492) -4%	(499) -1%	(480) +4%	(419) +13%	(326) +22%	(329) -1%	(413) -26%	(527) -27%	(649) -23%	(736) -13%	(828) -12%	(1 082) -31%	(1 124) -4%	(1 128) 0%	(1 064) +6%
Pre-Tax Income
Interest Income Expense	40	20	15	26	31	28	(9)	0	19	25	59	(21)	(26)	(36)	(73)	(23)	(56)	(71)	(46)	(44)	(33)	(25)	(25)	(16)	(9)	(5)	(9)	0	(2)	(5)	(6)	(15)	(6)	(6)	(2)	3	1	(3)	(5)	(3)	(6)	(5)	(9)	(14)	(22)	(24)	(21)	(21)	(11)	(7)	(2)	(6)	(1)	1	(38)	(34)	(56)	(69)	(51)	(70)	(53)	(53)	(42)	(37)	(57)	(73)	(17)	(46)
Non-Reccuring Items	(57)	(34)	(56)	(40)	(35)	0	(14)	(14)	(3)	(3)	(9)	(9)	(6)	(12)	0	(12)	(15)	0	(6)	0	(97)	(107)	(142)	(145)	0	(86)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	1	1	1	2	2	2	1	(3)	0	0	(1)	(2)	(4)	(4)	(4)	(0)	3	2	1	1	(6)	(6)	(5)	(7)	(7)	(7)	(7)	167	171	172	175	3	3	3	(0)	0	5	5	8	6	5	6	11	21	16	16	8	(1)	1	0	0	0	1	1	0	1	0	1	1	(0)	6	0	5	8	15	18	18	16
Total Other Income	(31)	(8)	30	14	46	27	18	28	54	44	(319)	(311)	(341)	(335)	17	11	71	76	133	153	98	94	38	15	13	17	17	14	14	8	10	8	15	19	14	17	6	17	28	25	28	15	(4)	1	4	6	57	58	66	72	30	25	17	14	12	12	8	6	9	14	20	26	18	18	1	12	48	119
Pre-Tax Income	354 N/A	260 -27%	178 -31%	8 -95%	(81) N/A	(85) -5%	(42) +51%	49 N/A	(117) N/A	(374) -220%	(1 201) -221%	(1 715) -43%	(1 946) -13%	(1 953) 0%	(1 387) +29%	(1 268) +9%	(1 054) +17%	(1 038) +1%	(889) +14%	(713) +20%	(885) -24%	(785) +11%	(823) -5%	(694) +16%	(516) +26%	(348) +33%	(339) +2%	(123) +64%	76 N/A	136 +79%	313 +130%	209 -33%	225 +7%	217 -3%	246 +13%	232 -6%	200 -14%	141 -30%	78 -45%	77 0%	82 +5%	80 -2%	71 -11%	17 -76%	11 -37%	(8) N/A	8 N/A	(20) N/A	(81) -306%	(180) -124%	(281) -56%	(347) -24%	(458) -32%	(476) -4%	(525) -10%	(502) +4%	(466) +7%	(388) +17%	(371) +5%	(469) -27%	(554) -18%	(676) -22%	(756) -12%	(839) -11%	(1 124) -34%	(1 168) -4%	(1 080) +8%	(976) +10%
Net Income
Tax Provision	17	33	49	51	30	32	25	18	(40)	(41)	(8)	74	169	153	115	41	19	24	20	12	(28)	(32)	(23)	(19)	(19)	(19)	(20)	(22)	(35)	(48)	(65)	(71)	(60)	(48)	(47)	(41)	(39)	(35)	(27)	(30)	(30)	(27)	(23)	(16)	(9)	(10)	(8)	(12)	(15)	(10)	(8)	(3)	8	(3)	(4)	(5)	(20)	(20)	(26)	(37)	(66)	(61)	(57)	(43)	(22)	(22)	(22)	(23)
Income from Continuing Operations	370	293	227	59	(50)	(52)	(16)	67	(156)	(415)	(1 209)	(1 642)	(1 777)	(1 801)	(1 272)	(1 227)	(1 035)	(1 013)	(869)	(700)	(913)	(817)	(847)	(713)	(535)	(367)	(359)	(145)	41	88	248	138	164	169	199	191	161	105	51	48	52	53	48	1	2	(18)	0	(32)	(95)	(190)	(288)	(350)	(450)	(480)	(528)	(507)	(486)	(408)	(397)	(507)	(620)	(737)	(812)	(882)	(1 146)	(1 190)	(1 102)	(999)
Income to Minority Interest	(16)	(14)	(19)	(23)	(10)	(8)	(6)	(2)	(2)	(2)	1	2	2	2	2	3	2	2	2	0	1	2	4	4	2	(0)	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	354 N/A	279 -21%	208 -26%	37 -82%	(60) N/A	(60) -1%	(22) +64%	64 N/A	(158) N/A	(417) -164%	(1 208) -190%	(1 640) -36%	(1 776) -8%	(1 799) -1%	(1 270) +29%	(1 224) +4%	(1 032) +16%	(1 011) +2%	(867) +14%	(700) +19%	(912) -30%	(815) +11%	(843) -3%	(710) +16%	(534) +25%	(367) +31%	(361) +2%	(147) +59%	41 N/A	88 +114%	248 +183%	138 -44%	164 +19%	169 +3%	199 +18%	191 -4%	161 -16%	105 -34%	51 -52%	48 -6%	52 +9%	53 +2%	48 -10%	1 -98%	2 +87%	(18) N/A	0 N/A	(32) N/A	(95) -198%	(190) -99%	(288) -52%	(350) -21%	(450) -29%	(480) -7%	(528) -10%	(507) +4%	(486) +4%	(408) +16%	(397) +3%	(507) -28%	(620) -22%	(737) -19%	(812) -10%	(882) -9%	(1 146) -30%	(1 190) -4%	(1 102) +7%	(999) +9%
EPS (Diluted)	5.86 N/A	4.71 -20%	3.52 -25%	0.62 -82%	-1.01 N/A	-1.02 -1%	-0.37 +64%	1.08 N/A	-2.68 N/A	-7.08 -164%	-20.51 -190%	-27.86 -36%	-30.16 -8%	-30.55 -1%	-21.57 +29%	-20.78 +4%	-15.57 +25%	-17.71 -14%	-9.92 +44%	-8.01 +19%	-10.43 -30%	-9.33 +11%	-9.64 -3%	-8.12 +16%	-6.1 +25%	-4.2 +31%	-4.13 +2%	-1.68 +59%	0.46 N/A	1 +117%	2.83 +183%	1.58 -44%	1.87 +18%	1.73 -7%	2.02 +17%	1.85 -8%	1.63 -12%	1.07 -34%	0.51 -52%	0.48 -6%	0.52 +8%	0.54 +4%	0.48 -11%	0 N/A	0.01 N/A	-0.18 N/A	0 N/A	-0.32 N/A	-0.97 -203%	-1.93 -99%	-2.93 -52%	-3.55 -21%	-4.58 -29%	-4.87 -6%	-5.2 -7%	-4.99 +4%	-4.83 +3%	-4.01 +17%	-3.9 +3%	-4.98 -28%	-6.17 -24%	-6.94 -12%	-7.65 -10%	-8.31 -9%	-10.8 -30%	-11.21 -4%	-10.38 +7%	-9.41 +9%

Income Statement Balance Sheet Cash Flow Statement

Microelectronics Technology Inc
TWSE:2314

Income Statement

Earnings Waterfall
Microelectronics Technology Inc

Income Statement
Microelectronics Technology Inc

See Also

Company

Help

Tools

Stocks

Microelectronics Technology Inc TWSE:2314

Income Statement

Earnings Waterfall Microelectronics Technology Inc

Income Statement Microelectronics Technology Inc

See Also

Company

Help

Tools

Stocks

Microelectronics Technology Inc
TWSE:2314

Earnings Waterfall
Microelectronics Technology Inc

Income Statement
Microelectronics Technology Inc