Evergreen Marine Corp Taiwan Ltd
TWSE:2603

Watchlist Manager
Evergreen Marine Corp Taiwan Ltd Logo
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
Watchlist
Price: 193.5 TWD -1.02% Market Closed
Market Cap: 418.9B TWD

Relative Value

The Relative Value of one Evergreen Marine Corp Taiwan Ltd stock under the Base Case scenario is 166.7 TWD. Compared to the current market price of 193.5 TWD, Evergreen Marine Corp Taiwan Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
166.7 TWD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
46
Median 3Y
1
Median 5Y
0.7
Industry
1.2
Forward
1.1
vs History
17
vs Industry
64
Median 3Y
3.7
Median 5Y
3.2
Industry
9.5
Forward
6
vs History
12
vs Industry
63
Median 3Y
2.3
Median 5Y
1.3
Industry
5.1
vs History
15
vs Industry
45
Median 3Y
2.9
Median 5Y
1.8
Industry
10.5
vs History
39
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
vs History
1
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
Forward
1.4
vs History
11
vs Industry
68
Median 3Y
1.9
Median 5Y
1.8
Industry
5.4
vs History
9
vs Industry
75
Median 3Y
1.7
Median 5Y
1.6
Industry
7.5
Forward
4.5
vs History
14
vs Industry
70
Median 3Y
2.3
Median 5Y
2.1
Industry
11.6
Forward
7
vs History
6
vs Industry
72
Median 3Y
1.7
Median 5Y
1.2
Industry
6.8
vs History
6
vs Industry
49
Median 3Y
1.9
Median 5Y
1.2
Industry
9.4
vs History
9
vs Industry
56
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Evergreen Marine Corp Taiwan Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
423.3B TWD 1 4.7 3.9 5.6
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
227B DKK 0.6 7.3 9 9
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
229.3B CNY 1 6 2.9 2.9
CH
Kuehne und Nagel International AG
SIX:KNIN
20.6B CHF 0.8 20.2 9.5 15.3
DE
Hapag Lloyd AG
XETRA:HLAG
21.6B EUR 1.1 13.9 6.8 16
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.9 7 8.5 16.5
KR
HMM Co Ltd
KRX:011200
18.8T KRW 1.7 7.8 2.9 4.3
HK
Orient Overseas (International) Ltd
HKEX:316
83.3B HKD 1 3.9 1.6 1.6
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.7T JPY 1 5.6 12 24.9
HK
SITC International Holdings Co Ltd
HKEX:1308
73.3B HKD 2.8 7.2 6.5 6.5
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 7.5 9.4 15.1