Evergreen Marine Corp Taiwan Ltd Relative Valuation - Evergreen Marine Corp Taiwan Ltd

Watchlist Manager

Watchlist

Price: 202.5 TWD -0.98% Market Closed

Market Cap: NT$438.4B

	Evergreen Marine Corp Taiwan Ltd TWSE:2603	TW

Multiples-Based Value

The Multiples-Based Value of one Evergreen Marine Corp Taiwan Ltd stock under the Base Case scenario is 164.73 TWD. Compared to the current market price of 202.5 TWD, Evergreen Marine Corp Taiwan Ltd is Overvalued by 19%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 19%

Multiples-Based Value

Price NT$202.5

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	438.4B TWD	1.2	6.4	3.4	5.4
DK		AP Moeller - Maersk A/S CSE:MAERSK B	234.8B DKK	0.7	13.7	4.4	14.7
CN		COSCO Shipping Holdings Co Ltd SSE:601919	235.4B CNY	1.1	7.6	4.2	4.2
CH		Kuehne und Nagel International AG SIX:KNIN	22.2B CHF	0.9	25.2	11.2	19.5
DE		Hapag Lloyd AG XETRA:HLAG	20.3B EUR	1.2	24.7	6.8	22.9
JP		Nippon Yusen KK TSE:9101	2.5T JPY	1	11.1	11.3	24.4
JP		Mitsui O.S.K. Lines Ltd TSE:9104	2.3T JPY	1.3	9.8	15.5	32.4
KR	H	HMM Co Ltd KRX:011200	18.9T KRW	1.7	10.1	3.7	6.6
HK		SITC International Holdings Co Ltd HKEX:1308	93.2B HKD	3.5	9.7	9.1	9.1
HK		Orient Overseas (International) Ltd HKEX:316	91.5B HKD	1.2	7.7	5	5
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	1.7T JPY	1.7	13.8	11.9	19.7

				Revenue Growth	P/S to Growth
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	Average P/S: 1.4 1.2	-3%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.7	1%	0.7
CN		COSCO Shipping Holdings Co Ltd SSE:601919	1.1	N/A	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	0.9	4%	0.2
DE		Hapag Lloyd AG XETRA:HLAG	1.2	-1%	N/A
JP		Nippon Yusen KK TSE:9101	1	-1%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.3	2%	0.6
KR	H	HMM Co Ltd KRX:011200	1.7	-3%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	3.5	2%	1.7
HK		Orient Overseas (International) Ltd HKEX:316	1.2	-1%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	1.7	0%	N/A

				Earnings Growth	PEG
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	Average P/E: 12.7 6.4	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	13.7	-69%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	7.6	N/A	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	25.2	17%	1.5
DE		Hapag Lloyd AG XETRA:HLAG	24.7	20%	1.2
JP		Nippon Yusen KK TSE:9101	11.1	-24%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	9.8	-24%	N/A
KR	H	HMM Co Ltd KRX:011200	10.1	-17%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	9.7	N/A	N/A
HK		Orient Overseas (International) Ltd HKEX:316	7.7	N/A	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	13.8	-29%	N/A

				EBITDA Growth	EV/EBITDA to Growth
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	Average EV/EBITDA: 7.9 3.4	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	4.4	-8%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	4.2	N/A	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	11.2	8%	1.4
DE		Hapag Lloyd AG XETRA:HLAG	6.8	0%	N/A
JP		Nippon Yusen KK TSE:9101	11.3	-3%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	15.5	1%	15.5
KR	H	HMM Co Ltd KRX:011200	3.7	-10%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	9.1	N/A	N/A
HK		Orient Overseas (International) Ltd HKEX:316	5	N/A	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	11.9	-1%	N/A

				EBIT Growth	EV/EBIT to Growth
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	Average EV/EBIT: 14.9 5.4	-52%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	14.7	-24%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	4.2	N/A	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	19.5	8%	2.4
DE		Hapag Lloyd AG XETRA:HLAG	22.9	23%	1
JP		Nippon Yusen KK TSE:9101	24.4	N/A	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	32.4	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	6.6	-20%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	9.1	-12%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	5	N/A	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	19.7	N/A	N/A

Evergreen Marine Corp Taiwan Ltd
TWSE:2603

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Evergreen Marine Corp Taiwan Ltd Competitors

See Also

Company

Help

Tools

Stocks

Evergreen Marine Corp Taiwan Ltd TWSE:2603

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Evergreen Marine Corp Taiwan Ltd Competitors

See Also

Company

Help

Tools

Stocks

Evergreen Marine Corp Taiwan Ltd
TWSE:2603

Competitors Multiples
Evergreen Marine Corp Taiwan Ltd Competitors