Shinkong Insurance Co Ltd
TWSE:2850
Income Statement
Income Statement
Shinkong Insurance Co Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
9 658
|
9 913
|
10 083
|
10 278
|
10 441
|
10 573
|
10 728
|
11 109
|
11 437
|
11 542
|
11 666
|
11 876
|
12 018
|
12 428
|
12 768
|
12 935
|
13 147
|
13 145
|
13 390
|
13 580
|
13 791
|
14 089
|
14 276
|
14 590
|
14 830
|
15 018
|
15 266
|
15 398
|
15 700
|
12 034
|
12 416
|
12 790
|
17 263
|
17 636
|
17 818
|
18 059
|
18 312
|
18 438
|
18 767
|
19 008
|
19 090
|
|
Revenue |
10 127
N/A
|
10 540
+4%
|
10 755
+2%
|
11 011
+2%
|
10 929
-1%
|
10 911
0%
|
11 177
+2%
|
11 633
+4%
|
11 935
+3%
|
12 125
+2%
|
12 585
+4%
|
12 810
+2%
|
13 006
+2%
|
13 633
+5%
|
13 649
+0%
|
13 826
+1%
|
14 221
+3%
|
14 538
+2%
|
14 518
0%
|
14 648
+1%
|
14 677
+0%
|
14 492
-1%
|
14 809
+2%
|
15 205
+3%
|
15 675
+3%
|
15 586
-1%
|
16 016
+3%
|
16 312
+2%
|
16 744
+3%
|
17 604
+5%
|
18 095
+3%
|
18 315
+1%
|
18 602
+2%
|
18 627
+0%
|
18 331
-2%
|
18 118
-1%
|
18 376
+1%
|
18 613
+1%
|
19 185
+3%
|
19 769
+3%
|
19 937
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(8 947)
|
(9 220)
|
(9 566)
|
(9 576)
|
(9 688)
|
(9 798)
|
(9 872)
|
(10 287)
|
(10 550)
|
(10 709)
|
(11 114)
|
(11 465)
|
(11 868)
|
(12 498)
|
(12 497)
|
(12 576)
|
(12 670)
|
(12 512)
|
(12 529)
|
(12 727)
|
(12 661)
|
(12 848)
|
(13 137)
|
(13 416)
|
(13 805)
|
(13 823)
|
(14 094)
|
(14 287)
|
(14 823)
|
(15 434)
|
(15 712)
|
(15 834)
|
(15 937)
|
(15 837)
|
(15 753)
|
(15 606)
|
(15 917)
|
(16 258)
|
(16 466)
|
(16 566)
|
(16 419)
|
|
Selling, General & Administrative |
(2 254)
|
(2 308)
|
(2 402)
|
(2 372)
|
(2 466)
|
(2 407)
|
(2 397)
|
(2 603)
|
(2 621)
|
(2 685)
|
(2 723)
|
(2 619)
|
(2 672)
|
(2 699)
|
(2 745)
|
(2 839)
|
(2 873)
|
(2 981)
|
(2 990)
|
(3 091)
|
(3 156)
|
(3 153)
|
(3 198)
|
(3 203)
|
(3 241)
|
(3 282)
|
(3 329)
|
(3 325)
|
(3 387)
|
(3 482)
|
(3 508)
|
(3 544)
|
(3 659)
|
(3 678)
|
(3 686)
|
(3 755)
|
(3 765)
|
(3 763)
|
(3 771)
|
(3 731)
|
(3 700)
|
|
Benefits Claims Loss Adjustment |
(6 630)
|
(6 866)
|
(7 040)
|
(7 170)
|
(7 285)
|
(7 378)
|
(7 474)
|
(7 797)
|
(7 816)
|
(7 971)
|
(8 297)
|
(8 419)
|
(8 912)
|
(9 195)
|
(9 295)
|
(9 445)
|
(9 433)
|
(9 400)
|
(9 521)
|
(9 559)
|
(9 508)
|
(9 798)
|
(9 918)
|
(10 205)
|
(10 354)
|
(10 316)
|
(10 416)
|
(10 568)
|
(11 096)
|
(8 674)
|
(8 922)
|
(9 083)
|
(12 011)
|
(12 080)
|
(12 291)
|
(12 422)
|
(12 614)
|
(12 743)
|
(12 869)
|
(12 839)
|
(12 639)
|
|
Other Operating Expenses |
(62)
|
(46)
|
(124)
|
(34)
|
63
|
(13)
|
(0)
|
112
|
(112)
|
(53)
|
(94)
|
(427)
|
(284)
|
(605)
|
(459)
|
(292)
|
(364)
|
(131)
|
(18)
|
(78)
|
4
|
103
|
(22)
|
(8)
|
(210)
|
(224)
|
(350)
|
(394)
|
(340)
|
(3 278)
|
(3 282)
|
(3 207)
|
(267)
|
(79)
|
224
|
571
|
462
|
248
|
174
|
4
|
(79)
|
|
Operating Income |
1 180
N/A
|
1 319
+12%
|
1 189
-10%
|
1 435
+21%
|
1 241
-13%
|
1 113
-10%
|
1 306
+17%
|
1 346
+3%
|
1 385
+3%
|
1 416
+2%
|
1 471
+4%
|
1 345
-9%
|
1 138
-15%
|
1 135
0%
|
1 152
+2%
|
1 250
+9%
|
1 550
+24%
|
2 026
+31%
|
1 990
-2%
|
1 920
-3%
|
2 015
+5%
|
1 644
-18%
|
1 672
+2%
|
1 789
+7%
|
1 869
+4%
|
1 763
-6%
|
1 922
+9%
|
2 025
+5%
|
1 921
-5%
|
2 171
+13%
|
2 383
+10%
|
2 481
+4%
|
2 664
+7%
|
2 790
+5%
|
2 578
-8%
|
2 511
-3%
|
2 459
-2%
|
2 356
-4%
|
2 719
+15%
|
3 203
+18%
|
3 519
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Non-Reccuring Items |
(64)
|
(64)
|
(48)
|
(46)
|
(56)
|
(55)
|
(74)
|
(17)
|
58
|
56
|
37
|
(22)
|
(21)
|
0
|
0
|
0
|
(7)
|
0
|
(7)
|
(9)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(5)
|
(5)
|
(5)
|
2
|
3
|
1
|
0
|
(8)
|
(6)
|
2
|
2
|
4
|
(1)
|
(3)
|
(4)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1
|
1
|
1
|
4
|
4
|
5
|
6
|
7
|
14
|
37
|
37
|
35
|
48
|
25
|
33
|
36
|
20
|
21
|
19
|
16
|
3
|
19
|
17
|
18
|
21
|
4
|
2
|
8
|
14
|
15
|
14
|
8
|
(10)
|
(11)
|
(8)
|
(5)
|
13
|
13
|
9
|
6
|
8
|
|
Pre-Tax Income |
1 116
N/A
|
1 256
+12%
|
1 142
-9%
|
1 393
+22%
|
1 189
-15%
|
1 063
-11%
|
1 238
+16%
|
1 335
+8%
|
1 457
+9%
|
1 509
+4%
|
1 545
+2%
|
1 358
-12%
|
1 165
-14%
|
1 160
0%
|
1 185
+2%
|
1 286
+9%
|
1 563
+22%
|
2 047
+31%
|
2 002
-2%
|
1 927
-4%
|
2 016
+5%
|
1 662
-18%
|
1 686
+1%
|
1 807
+7%
|
1 891
+5%
|
1 765
-7%
|
1 919
+9%
|
2 028
+6%
|
1 930
-5%
|
2 187
+13%
|
2 401
+10%
|
2 489
+4%
|
2 655
+7%
|
2 772
+4%
|
2 565
-7%
|
2 508
-2%
|
2 474
-1%
|
2 372
-4%
|
2 727
+15%
|
3 207
+18%
|
3 523
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(145)
|
(160)
|
(123)
|
(162)
|
(153)
|
(115)
|
(145)
|
(166)
|
(202)
|
(237)
|
(223)
|
(163)
|
(108)
|
(94)
|
(124)
|
(154)
|
(198)
|
(213)
|
(197)
|
(186)
|
(246)
|
(277)
|
(309)
|
(337)
|
(329)
|
(325)
|
(282)
|
(339)
|
(300)
|
(294)
|
(373)
|
(355)
|
(401)
|
(423)
|
(452)
|
(480)
|
(470)
|
(483)
|
(500)
|
(548)
|
(609)
|
|
Income from Continuing Operations |
972
|
1 096
|
1 018
|
1 231
|
1 036
|
948
|
1 093
|
1 169
|
1 256
|
1 272
|
1 322
|
1 196
|
1 057
|
1 066
|
1 061
|
1 132
|
1 365
|
1 834
|
1 805
|
1 741
|
1 770
|
1 385
|
1 377
|
1 470
|
1 562
|
1 440
|
1 637
|
1 689
|
1 630
|
1 893
|
2 028
|
2 134
|
2 254
|
2 349
|
2 113
|
2 028
|
2 004
|
1 889
|
2 227
|
2 659
|
2 914
|
|
Net Income (Common) |
972
N/A
|
1 096
+13%
|
1 018
-7%
|
1 231
+21%
|
1 036
-16%
|
948
-8%
|
1 093
+15%
|
1 169
+7%
|
1 256
+7%
|
1 272
+1%
|
1 322
+4%
|
1 196
-10%
|
1 057
-12%
|
1 066
+1%
|
1 061
0%
|
1 132
+7%
|
1 365
+21%
|
1 834
+34%
|
1 805
-2%
|
1 741
-4%
|
1 770
+2%
|
1 385
-22%
|
1 377
-1%
|
1 470
+7%
|
1 562
+6%
|
1 440
-8%
|
1 637
+14%
|
1 689
+3%
|
1 630
-4%
|
1 893
+16%
|
2 028
+7%
|
2 134
+5%
|
2 254
+6%
|
2 349
+4%
|
2 113
-10%
|
2 028
-4%
|
2 004
-1%
|
1 889
-6%
|
2 227
+18%
|
2 659
+19%
|
2 914
+10%
|
|
EPS (Diluted) |
3.08
N/A
|
3.48
+13%
|
3.18
-9%
|
3.9
+23%
|
3.28
-16%
|
3
-9%
|
3.46
+15%
|
3.7
+7%
|
3.97
+7%
|
4.04
+2%
|
4.18
+3%
|
3.79
-9%
|
3.35
-12%
|
3.38
+1%
|
3.36
-1%
|
3.58
+7%
|
4.32
+21%
|
5.81
+34%
|
5.72
-2%
|
5.52
-3%
|
5.6
+1%
|
4.39
-22%
|
4.36
-1%
|
4.65
+7%
|
4.94
+6%
|
4.56
-8%
|
5.18
+14%
|
5.35
+3%
|
5.16
-4%
|
5.99
+16%
|
6.42
+7%
|
6.75
+5%
|
7.13
+6%
|
7.43
+4%
|
6.69
-10%
|
6.42
-4%
|
6.34
-1%
|
5.98
-6%
|
7.05
+18%
|
8.42
+19%
|
9.22
+10%
|