First Time Loading...

IEI Integration Corp
TWSE:3022

Watchlist Manager
IEI Integration Corp Logo
IEI Integration Corp
TWSE:3022
Watchlist
Price: 79.1 TWD 0.25% Market Closed
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one IEI Integration Corp stock under the Base Case scenario is 55.62 TWD. Compared to the current market price of 79.1 TWD, IEI Integration Corp is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
55.62 TWD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
9
vs Industry
52
Median 3Y
1.5
Median 5Y
1.3
Industry
2.3
Forward
1.7
More Details
10.1
P/E
P/E
Price to Earnings
10.1
vs History
15
vs Industry
45
Median 3Y
8.8
Median 5Y
8.9
Industry
24.3
Forward
9.4
More Details
9.3
P/OCF
P/OCF
Price to OCF
9.3
vs History
36
vs Industry
47
Median 3Y
9.3
Median 5Y
8.3
Industry
17.2
More Details
9.1
P/FCFE
P/FCFE
Price to FCFE
9.1
vs History
42
vs Industry
42
Median 3Y
9.5
Median 5Y
8.7
Industry
21.8
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
23
vs Industry
64
Median 3Y
1.2
Median 5Y
1.1
Industry
2.8
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
17
vs Industry
67
Median 3Y
0.9
Median 5Y
0.7
Industry
2.3
Forward
0.8
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
23
vs Industry
62
Median 3Y
2.4
Median 5Y
1.9
Industry
4.8
More Details
5.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.2
vs History
19
vs Industry
50
Median 3Y
4.8
Median 5Y
4.5
Industry
13.4
Forward
3.7
More Details
6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6
vs History
19
vs Industry
46
Median 3Y
5.4
Median 5Y
5
Industry
17
Forward
5.1
More Details
4.6
EV/OCF
EV/OCF
Enterprise Value to OCF
4.6
vs History
42
vs Industry
55
Median 3Y
5.1
Median 5Y
4.4
Industry
15.8
More Details
5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5
vs History
42
vs Industry
46
Median 3Y
5.3
Median 5Y
4.6
Industry
18.7
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
23
vs Industry
62
Median 3Y
0.9
Median 5Y
0.7
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
IEI Integration Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
IEI Integration Corp
TWSE:3022
14B TWD 1.8 10.1 5.2 6
US
Apple Inc
NASDAQ:AAPL
2.8T USD 7.3 27.8 21.7 23.8
KR
Samsung Electronics Co Ltd
KRX:005930
552.2T KRW 2.1 38.2 10.4 71.8
US
Dell Technologies Inc
NYSE:DELL
91.2B USD 1 28.4 11.3 17.8
CN
Xiaomi Corp
HKEX:1810
449.3B HKD 1.5 23.7 21.1 21.1
US
Super Micro Computer Inc
NASDAQ:SMCI
48.6B USD 4.1 46.3 40.7 42
TW
Quanta Computer Inc
TWSE:2382
1T TWD 0.9 25.4 17.3 21.8
US
HP Inc
NYSE:HPQ
27.9B USD 0.5 8.2 6.8 8.2
JP
Canon Inc
TSE:7751
4.3T JPY 1 16.2 6.9 11.3
JP
Fujifilm Holdings Corp
TSE:4901
4.1T JPY 1.4 17.2 9.7 14.9
US
Western Digital Corp
NASDAQ:WDC
23.7B USD 1.6 -10.2 -30.1 -18.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.