IEI Integration Corp
TWSE:3022
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (11.3), the stock would be worth NT$56.44 (18% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.8 | NT$68.7 |
0%
|
| 3-Year Average | 11.3 | NT$56.44 |
-18%
|
| 5-Year Average | 10.8 | NT$53.92 |
-22%
|
| Industry Average | 16.3 | NT$81.36 |
+18%
|
| Country Average | 13.2 | NT$65.62 |
-4%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
IEI Integration Corp
TWSE:3022
|
12.1B TWD | 13.8 | 14.8 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
3.9T USD | 29 | 33.4 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 475.2T KRW | 17.1 | 33.3 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
158.4B USD | 0 | 0 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
143.1B USD | 12.8 | 24.1 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
136.2B USD | 51 | 36.5 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
129.8B USD | 64.2 | 65.9 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
810.1B HKD | 20.2 | 16.6 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
72.8B EUR | 42.4 | 43.5 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.3T TWD | -118.6 | 16.4 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
38B USD | 8.5 | -162.5 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 8.9 |
| Median | 13.2 |
| 70th Percentile | 20.4 |
| Max | 5 587.5 |
Other Multiples
IEI Integration Corp
Glance View
IEI Integration Corp. engages in the supply of industrial computers as well as the design, production, and sale of network communications and automation equipment products. The company is headquartered in Taipei, New Taipei. The company went IPO on 2001-03-30. The Company’s principal products include series of automation equipment, medical systems, game consoles and embedded systems. The firm mainly operates through three business segments. The Documentary Handling, Design and Branding segment is mainly engaged in the design of products according to customers’ demands and the operation and sales of computers. The Manufacturing segment is mainly engaged in the manufacture of branded products and the original equipment manufacturer (OEM) businesses. The China Brand Sales segment is mainly engaged in the sales of brands in Mainland China. The firm mainly exports its products to the Americas, Europe and Asia.
