Billion Electric Co Ltd
TWSE:3027
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Billion Electric Co Ltd
TWSE:3027
|
TW |
|
T
|
Timee Inc
TSE:215A
|
JP |
|
M
|
Manila Water Company Inc
XPHS:MWC
|
PH |
|
H
|
Hwatsing Technology Co Ltd
SSE:688120
|
CN |
|
Aisan Industry Co Ltd
TSE:7283
|
JP |
Balance Sheet
Balance Sheet Decomposition
Billion Electric Co Ltd
Billion Electric Co Ltd
Balance Sheet
Billion Electric Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
468
|
314
|
386
|
357
|
401
|
291
|
635
|
523
|
713
|
502
|
500
|
598
|
521
|
603
|
811
|
943
|
751
|
625
|
618
|
609
|
850
|
660
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
287
|
281
|
314
|
367
|
577
|
493
|
286
|
394
|
613
|
371
|
387
|
362
|
|
| Cash Equivalents |
468
|
314
|
386
|
357
|
401
|
291
|
635
|
523
|
713
|
502
|
213
|
317
|
207
|
236
|
235
|
450
|
465
|
232
|
5
|
238
|
462
|
298
|
|
| Short-Term Investments |
296
|
170
|
148
|
173
|
257
|
177
|
142
|
108
|
103
|
66
|
52
|
38
|
262
|
166
|
195
|
138
|
185
|
156
|
137
|
32
|
70
|
90
|
|
| Total Receivables |
231
|
265
|
272
|
443
|
635
|
416
|
374
|
304
|
159
|
133
|
665
|
654
|
854
|
657
|
169
|
115
|
100
|
137
|
170
|
166
|
220
|
354
|
|
| Accounts Receivables |
228
|
262
|
257
|
439
|
620
|
410
|
369
|
298
|
154
|
102
|
172
|
154
|
170
|
170
|
14
|
69
|
70
|
60
|
7
|
19
|
21
|
146
|
|
| Other Receivables |
3
|
3
|
16
|
3
|
15
|
6
|
4
|
6
|
5
|
30
|
493
|
499
|
684
|
487
|
184
|
184
|
169
|
197
|
163
|
185
|
199
|
207
|
|
| Inventory |
152
|
155
|
211
|
287
|
328
|
285
|
301
|
281
|
249
|
320
|
223
|
228
|
285
|
286
|
158
|
146
|
172
|
266
|
401
|
326
|
334
|
287
|
|
| Other Current Assets |
41
|
80
|
68
|
67
|
58
|
25
|
61
|
79
|
29
|
23
|
18
|
57
|
9
|
2
|
24
|
30
|
16
|
12
|
34
|
520
|
918
|
934
|
|
| Total Current Assets |
1 187
|
983
|
1 086
|
1 327
|
1 679
|
1 194
|
1 512
|
1 294
|
1 254
|
1 043
|
1 457
|
1 575
|
1 931
|
1 715
|
1 358
|
1 373
|
1 223
|
1 197
|
1 361
|
1 695
|
2 392
|
2 324
|
|
| PP&E Net |
544
|
736
|
871
|
757
|
760
|
792
|
775
|
782
|
771
|
724
|
623
|
546
|
532
|
564
|
622
|
516
|
581
|
592
|
652
|
1 111
|
658
|
917
|
|
| PP&E Gross |
544
|
736
|
871
|
757
|
760
|
792
|
775
|
782
|
771
|
724
|
623
|
546
|
532
|
564
|
622
|
516
|
581
|
592
|
652
|
1 111
|
658
|
917
|
|
| Accumulated Depreciation |
108
|
128
|
154
|
175
|
218
|
213
|
253
|
289
|
333
|
352
|
382
|
382
|
443
|
459
|
444
|
176
|
193
|
192
|
208
|
241
|
235
|
318
|
|
| Intangible Assets |
0
|
0
|
0
|
48
|
50
|
55
|
54
|
50
|
51
|
48
|
1
|
0
|
4
|
4
|
3
|
3
|
2
|
1
|
1
|
6
|
6
|
34
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
|
| Long-Term Investments |
40
|
64
|
38
|
27
|
24
|
20
|
7
|
18
|
16
|
10
|
161
|
219
|
206
|
220
|
89
|
254
|
307
|
593
|
528
|
101
|
167
|
111
|
|
| Other Long-Term Assets |
7
|
6
|
5
|
5
|
7
|
8
|
8
|
11
|
8
|
5
|
53
|
55
|
54
|
49
|
61
|
36
|
46
|
66
|
46
|
393
|
406
|
476
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
|
| Total Assets |
1 779
N/A
|
1 789
+1%
|
1 999
+12%
|
2 165
+8%
|
2 519
+16%
|
2 069
-18%
|
2 356
+14%
|
2 153
-9%
|
2 100
-2%
|
1 830
-13%
|
2 295
+25%
|
2 396
+4%
|
2 726
+14%
|
2 551
-6%
|
2 133
-16%
|
2 182
+2%
|
2 159
-1%
|
2 449
+13%
|
2 587
+6%
|
3 306
+28%
|
3 629
+10%
|
3 881
+7%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
228
|
224
|
355
|
364
|
610
|
406
|
458
|
216
|
265
|
173
|
215
|
148
|
154
|
153
|
176
|
100
|
75
|
104
|
208
|
91
|
189
|
107
|
|
| Accrued Liabilities |
41
|
50
|
46
|
56
|
73
|
72
|
76
|
105
|
93
|
74
|
0
|
36
|
42
|
65
|
56
|
30
|
24
|
25
|
59
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
42
|
3
|
1
|
113
|
10
|
2
|
59
|
404
|
473
|
776
|
606
|
399
|
286
|
187
|
314
|
327
|
269
|
179
|
343
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
224
|
6
|
0
|
0
|
0
|
4
|
4
|
11
|
17
|
32
|
16
|
48
|
40
|
40
|
|
| Other Current Liabilities |
12
|
11
|
28
|
46
|
60
|
44
|
65
|
48
|
41
|
44
|
94
|
73
|
61
|
41
|
84
|
46
|
80
|
285
|
230
|
664
|
726
|
806
|
|
| Total Current Liabilities |
280
|
284
|
429
|
506
|
745
|
523
|
712
|
379
|
624
|
355
|
713
|
730
|
1 033
|
869
|
719
|
472
|
383
|
761
|
840
|
1 072
|
1 134
|
1 295
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
279
|
0
|
0
|
0
|
0
|
0
|
33
|
32
|
109
|
195
|
117
|
138
|
463
|
84
|
60
|
|
| Deferred Income Tax |
93
|
80
|
77
|
68
|
87
|
59
|
39
|
26
|
22
|
34
|
48
|
59
|
69
|
61
|
53
|
104
|
91
|
64
|
28
|
31
|
26
|
31
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
6
|
6
|
11
|
19
|
31
|
32
|
62
|
152
|
195
|
368
|
|
| Other Liabilities |
23
|
25
|
26
|
28
|
31
|
34
|
37
|
33
|
36
|
36
|
17
|
20
|
19
|
23
|
24
|
23
|
24
|
24
|
23
|
17
|
18
|
16
|
|
| Total Liabilities |
396
N/A
|
388
-2%
|
533
+37%
|
604
+13%
|
864
+43%
|
618
-28%
|
791
+28%
|
719
-9%
|
684
-5%
|
427
-38%
|
781
+83%
|
813
+4%
|
1 126
+38%
|
993
-12%
|
840
-15%
|
728
-13%
|
723
-1%
|
998
+38%
|
1 091
+9%
|
1 735
+59%
|
1 457
-16%
|
1 770
+21%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
862
|
896
|
960
|
962
|
962
|
962
|
962
|
956
|
948
|
948
|
948
|
967
|
976
|
976
|
991
|
989
|
989
|
989
|
989
|
997
|
1 154
|
1 155
|
|
| Retained Earnings |
289
|
307
|
287
|
348
|
449
|
241
|
319
|
246
|
250
|
258
|
305
|
291
|
293
|
297
|
53
|
264
|
238
|
269
|
295
|
340
|
381
|
318
|
|
| Additional Paid In Capital |
252
|
254
|
262
|
258
|
258
|
258
|
267
|
283
|
269
|
268
|
279
|
273
|
273
|
273
|
273
|
294
|
295
|
296
|
301
|
308
|
693
|
692
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
4
|
24
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
46
|
41
|
41
|
41
|
41
|
25
|
35
|
|
| Treasury Stock |
37
|
37
|
49
|
15
|
31
|
43
|
36
|
21
|
58
|
52
|
23
|
0
|
3
|
3
|
3
|
0
|
0
|
2
|
23
|
26
|
25
|
25
|
|
| Other Equity |
16
|
20
|
6
|
7
|
16
|
37
|
29
|
29
|
9
|
15
|
5
|
51
|
61
|
15
|
21
|
47
|
45
|
59
|
24
|
6
|
6
|
5
|
|
| Total Equity |
1 382
N/A
|
1 401
+1%
|
1 466
+5%
|
1 561
+6%
|
1 654
+6%
|
1 451
-12%
|
1 565
+8%
|
1 434
-8%
|
1 416
-1%
|
1 403
-1%
|
1 514
+8%
|
1 582
+5%
|
1 601
+1%
|
1 559
-3%
|
1 293
-17%
|
1 454
+12%
|
1 435
-1%
|
1 451
+1%
|
1 496
+3%
|
1 571
+5%
|
2 171
+38%
|
2 112
-3%
|
|
| Total Liabilities & Equity |
1 779
N/A
|
1 789
+1%
|
1 999
+12%
|
2 165
+8%
|
2 519
+16%
|
2 069
-18%
|
2 356
+14%
|
2 153
-9%
|
2 100
-2%
|
1 830
-13%
|
2 295
+25%
|
2 396
+4%
|
2 726
+14%
|
2 551
-6%
|
2 133
-16%
|
2 182
+2%
|
2 159
-1%
|
2 449
+13%
|
2 587
+6%
|
3 306
+28%
|
3 629
+10%
|
3 881
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
98
|
99
|
101
|
101
|
101
|
99
|
100
|
100
|
95
|
96
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
98
|
99
|
114
|
114
|
|