First Time Loading...
Have any thoughts about
CyberTAN Technology Inc?
Write Note
C

CyberTAN Technology Inc
TWSE:3062

Watchlist Manager
CyberTAN Technology Inc
TWSE:3062
Watchlist
Price: 24.4 TWD 0.41% Market Closed
Updated: Jun 11, 2024

Intrinsic Value

CyberTAN Technology, Inc. engages in the manufacture and sale of broadband and wireless networking equipment. [ Read More ]

The intrinsic value of one CyberTAN Technology Inc stock under the Base Case scenario is 13.54 TWD. Compared to the current market price of 24.4 TWD, CyberTAN Technology Inc is Overvalued by 45%.

Key Points:
Intrinsic Value
Base Case
13.54 TWD
Overvaluation 45%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CyberTAN Technology Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CyberTAN Technology Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CyberTAN Technology Inc

Current Assets 4.3B
Cash & Short-Term Investments 2.4B
Receivables 1B
Other Current Assets 905.2m
Non-Current Assets 2.7B
Long-Term Investments 1.1B
PP&E 1.3B
Intangibles 25m
Other Non-Current Assets 351.5m
Current Liabilities 1.9B
Accounts Payable 866.5m
Short-Term Debt 590.5m
Other Current Liabilities 395.6m
Non-Current Liabilities 451.5m
Long-Term Debt 429.7m
Other Non-Current Liabilities 21.9m
Efficiency

Earnings Waterfall
CyberTAN Technology Inc

Revenue
3.8B TWD
Cost of Revenue
-3.8B TWD
Gross Profit
9.9m TWD
Operating Expenses
-497.2m TWD
Operating Income
-487.3m TWD
Other Expenses
170.4m TWD
Net Income
-316.8m TWD

Free Cash Flow Analysis
CyberTAN Technology Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

CyberTAN Technology Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Declining ROE
Declining ROIC
Positive Gross Profit
Negative 3-Years Revenue Growth
27/100
Profitability
Score

CyberTAN Technology Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CyberTAN Technology Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
55/100
Solvency
Score

CyberTAN Technology Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CyberTAN Technology Inc

Wall Street analysts forecast CyberTAN Technology Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CyberTAN Technology Inc is 39 TWD .

Lowest
Price Target
Not Available
Average
Price Target
39 TWD
60% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
CyberTAN Technology Inc

1M 1M
+6%
6M 6M
+8%
1Y 1Y
+10%
3Y 3Y
+28%
5Y 5Y
+68%
10Y 10Y
-7%
Annual Price Range
24.4
52w Low
19.15
52w High
25.8
Price Metrics
Average Annual Return 15.89%
Standard Deviation of Annual Returns 32.17%
Max Drawdown -47%
Shares Statistics
Market Capitalization 8.1B TWD
Shares Outstanding 328 540 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CyberTAN Technology Inc

Country

Taiwan

Industry

Communications

Market Cap

8.1B TWD

Dividend Yield

0%

Description

CyberTAN Technology, Inc. engages in the manufacture and sale of broadband and wireless networking equipment. The company is headquartered in Baoshan, Hsinchu. The company went IPO on 2002-01-31. The Company’s primary products include Internet protocol (IP) digital set-top boxes, cable television (TV) digital set-top boxes, wired and wireless broadband network devices and wireless local area network devices, such as wireless network cards, wireless access point devices and routers, virtual private network (VPN) routers, wireless bridges, broadband cable routers, digital simulation language (DSL) routers and voice over Internet protocol (VOIP) gateways and routers. The firm mainly distributes its products in the Americas, Asia, Europe and others.

Contact

HSINCHU
BAOSHAN
No. 99, Park Avenue 3, Hsinchu Science-based Industrial Park
+88635777777
http://www.cybertan.com.tw

IPO

2002-01-31

Employees

-

Officers

GM, Chairman of the Board & CSO
Mr. Gwong-Yih Lee
Chief Financial Officer
Ms. Sammie Huang
Corporate Governance Officer and Finance & Accounting Officer
Ms. Even Lee
Vice President
Yi-Wen Liu
Deputy General Manager
Ruo Ouyang

See Also

Discover More
What is the Intrinsic Value of one CyberTAN Technology Inc stock?

The intrinsic value of one CyberTAN Technology Inc stock under the Base Case scenario is 13.54 TWD.

Is CyberTAN Technology Inc stock undervalued or overvalued?

Compared to the current market price of 24.4 TWD, CyberTAN Technology Inc is Overvalued by 45%.