F

Foxsemicon Integrated Technology Inc
TWSE:3413

Watchlist Manager
Foxsemicon Integrated Technology Inc
TWSE:3413
Watchlist
Price: 277.5 TWD -0.18% Market Closed
Market Cap: 30.1B TWD

Relative Value

The Relative Value of one Foxsemicon Integrated Technology Inc stock under the Base Case scenario is 425.85 TWD. Compared to the current market price of 277.5 TWD, Foxsemicon Integrated Technology Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
425.85 TWD
Undervaluation 35%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
57
Median 3Y
1.6
Median 5Y
1.6
Industry
3.5
Forward
1.4
vs History
55
vs Industry
49
Median 3Y
12.1
Median 5Y
12.3
Industry
30.4
Forward
12.1
vs History
23
vs Industry
38
Median 3Y
10.1
Median 5Y
11.7
Industry
19.4
vs History
4
vs Industry
7
Median 3Y
13.1
Median 5Y
11.7
Industry
25.6
vs History
66
vs Industry
48
Median 3Y
2.1
Median 5Y
2.3
Industry
2.6
vs History
19
vs Industry
60
Median 3Y
1.4
Median 5Y
1.3
Industry
3.7
Forward
1.6
vs History
17
vs Industry
58
Median 3Y
5.2
Median 5Y
5.1
Industry
12.3
vs History
19
vs Industry
48
Median 3Y
7.1
Median 5Y
6.7
Industry
19
Forward
10.6
vs History
17
vs Industry
47
Median 3Y
8.5
Median 5Y
7.9
Industry
25.8
Forward
9.7
vs History
9
vs Industry
40
Median 3Y
8
Median 5Y
8.9
Industry
19.2
vs History
vs Industry
8
Median 3Y
8.6
Median 5Y
9.9
Industry
24.9
vs History
79
vs Industry
45
Median 3Y
1.6
Median 5Y
2
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Foxsemicon Integrated Technology Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Foxsemicon Integrated Technology Inc
TWSE:3413
30.2B TWD 1.5 11.9 8.6 10.3
NL
ASML Holding NV
AEX:ASML
357B EUR 11.1 35 26.4 29.1
US
Brooks Automation Inc
LSE:0HQ1
295.8B USD 498.1 -5 304.6 7 473.1 -13 632.5
US
Lam Research Corp
NASDAQ:LRCX
215.5B USD 11 37.1 31 32.9
US
Applied Materials Inc
NASDAQ:AMAT
203.8B USD 7.2 29.1 22.7 23.8
US
KLA Corp
NASDAQ:KLAC
160B USD 12.8 37.8 28 30
JP
Tokyo Electron Ltd
TSE:8035
15.7T JPY 6.3 29 20.2 22.3
JP
Advantest Corp
TSE:6857
14.3T JPY 14.6 54.6 35.8 38.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
331.3B CNY 9 52.7 48 48
JP
Disco Corp
TSE:6146
5.2T JPY 12.8 41.3 27.4 29.6
US
Teradyne Inc
NASDAQ:TER
30.4B USD 10.6 68.7 45.8 56.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
F
Foxsemicon Integrated Technology Inc
TWSE:3413
Average EV/EBIT: 32
10.3
20%
0.5
NL
ASML Holding NV
AEX:ASML
29.1
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 632.5 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
32.9
15%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
23.8
8%
3
US
KLA Corp
NASDAQ:KLAC
30
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
22.3
N/A N/A
JP
Advantest Corp
TSE:6857
38.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
28%
1.7
JP
Disco Corp
TSE:6146
29.6
N/A N/A
US
Teradyne Inc
NASDAQ:TER
56.3
30%
1.9