F

Foxsemicon Integrated Technology Inc
TWSE:3413

Watchlist Manager
Foxsemicon Integrated Technology Inc
TWSE:3413
Watchlist
Price: 280 TWD 0.9% Market Closed
Market Cap: 30.2B TWD

Relative Value

The Relative Value of one Foxsemicon Integrated Technology Inc stock under the Base Case scenario is 235.28 TWD. Compared to the current market price of 280 TWD, Foxsemicon Integrated Technology Inc is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
235.28 TWD
Overvaluation 16%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
57
Median 3Y
1.5
Median 5Y
1.6
Industry
2.8
Forward
1.5
vs History
55
vs Industry
49
Median 3Y
10.4
Median 5Y
12.1
Industry
23.1
Forward
10
vs History
19
vs Industry
38
Median 3Y
10
Median 5Y
11
Industry
15.6
vs History
4
vs Industry
7
Median 3Y
13.7
Median 5Y
13.1
Industry
21.2
vs History
66
vs Industry
48
Median 3Y
1.9
Median 5Y
2.4
Industry
2
vs History
20
vs Industry
60
Median 3Y
1.2
Median 5Y
1.2
Industry
2.8
Forward
1.2
vs History
23
vs Industry
58
Median 3Y
4.2
Median 5Y
4.9
Industry
9.2
vs History
25
vs Industry
48
Median 3Y
5.9
Median 5Y
6.6
Industry
14.2
Forward
7.6
vs History
20
vs Industry
47
Median 3Y
6.7
Median 5Y
7.4
Industry
19.1
Forward
7.4
vs History
19
vs Industry
40
Median 3Y
7.9
Median 5Y
8
Industry
14.4
vs History
9
vs Industry
8
Median 3Y
11.7
Median 5Y
10.3
Industry
19.1
vs History
65
vs Industry
45
Median 3Y
1.7
Median 5Y
2.1
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Foxsemicon Integrated Technology Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Foxsemicon Integrated Technology Inc
TWSE:3413
29.7B TWD 1.8 11.4 7.5 9.1
NL
ASML Holding NV
AEX:ASML
250.2B EUR 8.8 32.9 24.2 26.6
US
Brooks Automation Inc
LSE:0HQ1
230.7B USD 355.2 -1 425.9 8 016.6 -3 951.6
US
Applied Materials Inc
NASDAQ:AMAT
126.6B USD 4.6 20 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
96.3B USD 5.6 20.7 16.7 17.9
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
JP
Tokyo Electron Ltd
TSE:8035
10.3T JPY 4.4 19.5 13.9 15.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
239.2B CNY 7.4 39.4 32.9 32.9
JP
Advantest Corp
TSE:6857
4.8T JPY 6.2 30.1 18 20.1
NL
ASM International NV
AEX:ASM
22.7B EUR 7.8 33.2 21.9 27.2
JP
Disco Corp
TSE:6146
3.3T JPY 8.4 26.7 17.2 18.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
F
Foxsemicon Integrated Technology Inc
TWSE:3413
Average EV/EBIT: 20.5
9.1
N/A N/A
NL
ASML Holding NV
AEX:ASML
26.6
18%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 951.6 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
17.9
16%
1.1
US
KLA Corp
NASDAQ:KLAC
21.8
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.9
27%
1.2
JP
Advantest Corp
TSE:6857
20.1
N/A N/A
NL
ASM International NV
AEX:ASM
27.2
20%
1.4
JP
Disco Corp
TSE:6146
18.5
N/A N/A