W

Wha Yu Industrial Co Ltd
TWSE:3419

Watchlist Manager
Wha Yu Industrial Co Ltd
TWSE:3419
Watchlist
Price: 14.9 TWD 0.68% Market Closed
Market Cap: NT$1.8B

Relative Value

The Relative Value of one Wha Yu Industrial Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 14.9 TWD, Wha Yu Industrial Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wha Yu Industrial Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Wha Yu Industrial Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Wha Yu Industrial Co Ltd
TWSE:3419
1.8B TWD 1 -9.2 -15.5 -9.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
302.3B USD 5.3 29.3 19.8 23.8
US
Arista Networks Inc
NYSE:ANET
182.6B USD 21.5 54.1 46.5 47.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
652.2B CNY 20.7 76.4 64.8 64.8
US
Motorola Solutions Inc
NYSE:MSI
67.3B USD 5.9 31.6 23.6 26.6
FI
Nokia Oyj
OMXH:NOKIA
31.1B EUR 1.6 33.5 15.1 28.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
316.3B SEK 1.3 11 6.9 8.8
US
Ubiquiti Inc
NYSE:UI
33.4B USD 12.1 42.2 35 35.8
US
Ciena Corp
NYSE:CIEN
32.3B USD 6.9 268.3 73.8 107.2
CN
ZTE Corp
SZSE:000063
191.9B CNY 1.4 32.1 35.1 35.1
P/E Multiple
Earnings Growth PEG
TW
W
Wha Yu Industrial Co Ltd
TWSE:3419
Average P/E: 795 728.7
Negative Multiple: -9.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.3
24%
1.2
US
Arista Networks Inc
NYSE:ANET
54.1
22%
2.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
76.4
78%
1
US
Motorola Solutions Inc
NYSE:MSI
31.6
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
33.5
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11
-9%
N/A
US
Ubiquiti Inc
NYSE:UI
42.2
4%
10.6
US
Ciena Corp
NYSE:CIEN
268.3
115%
2.3
CN
ZTE Corp
SZSE:000063
32.1
7%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
W
Wha Yu Industrial Co Ltd
TWSE:3419
Average EV/EBITDA: 36 434
Negative Multiple: -15.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.8
19%
1
US
Arista Networks Inc
NYSE:ANET
46.5
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.8
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.6
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
15.1
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
0%
N/A
US
Ubiquiti Inc
NYSE:UI
35
7%
5
US
Ciena Corp
NYSE:CIEN
73.8
56%
1.3
CN
ZTE Corp
SZSE:000063
35.1
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
W
Wha Yu Industrial Co Ltd
TWSE:3419
Average EV/EBIT: 42
Negative Multiple: -9.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.8
23%
1
US
Arista Networks Inc
NYSE:ANET
47.3
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.8
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26.6
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
28.9
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
-7%
N/A
US
Ubiquiti Inc
NYSE:UI
35.8
7%
5.1
US
Ciena Corp
NYSE:CIEN
107.2
69%
1.6
CN
ZTE Corp
SZSE:000063
35.1
1%
35.1