X

Xavi Technologies Corp
TWSE:3447

Watchlist Manager
Xavi Technologies Corp
TWSE:3447
Watchlist
Price: 48 TWD -2.64% Market Closed
Market Cap: 3.7B TWD

Relative Value

The Relative Value of one Xavi Technologies Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 48 TWD, Xavi Technologies Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Xavi Technologies Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
40
vs Industry
39
Median 3Y
1.2
Median 5Y
0.9
Industry
2.3
vs History
24
vs Industry
32
Median 3Y
14.6
Median 5Y
13.7
Industry
26.9
vs History
9
vs Industry
39
Median 3Y
8.2
Median 5Y
4.2
Industry
16.8
vs History
24
vs Industry
22
Median 3Y
13.1
Median 5Y
9.5
Industry
20.4
vs History
46
vs Industry
19
Median 3Y
3.1
Median 5Y
3
Industry
2.6
vs History
29
vs Industry
39
Median 3Y
1.1
Median 5Y
0.8
Industry
2.5
vs History
42
vs Industry
5
Median 3Y
10.5
Median 5Y
7
Industry
7.9
vs History
25
vs Industry
38
Median 3Y
14.6
Median 5Y
11.2
Industry
17.8
vs History
29
vs Industry
25
Median 3Y
14.3
Median 5Y
14.6
Industry
23.7
vs History
7
vs Industry
40
Median 3Y
6.7
Median 5Y
3.7
Industry
16.3
vs History
7
vs Industry
32
Median 3Y
7.4
Median 5Y
4
Industry
17.2
vs History
66
vs Industry
22
Median 3Y
1.9
Median 5Y
1.9
Industry
2

Multiples Across Competitors

Competitors Multiples
Xavi Technologies Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Xavi Technologies Corp
TWSE:3447
3.7B TWD 1.1 26 17.9 28.4
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.5B USD 5.1 28.2 19 22.9
US
Arista Networks Inc
NYSE:ANET
155.5B USD 18.4 46.3 39.4 40.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
650.6B CNY 21 77.4 64.5 64.5
US
Motorola Solutions Inc
NYSE:MSI
63.7B USD 5.6 30.1 22.6 25.5
FI
Nokia Oyj
OMXH:NOKIA
30.2B EUR 1.5 32.5 14.7 28.1
US
Ciena Corp
NYSE:CIEN
31.8B USD 6.7 257.5 70.9 102.9
US
Ubiquiti Inc
NYSE:UI
33.2B USD 12.1 42 34.8 35.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
290.9B SEK 1.2 11.8 6.7 8.8
CN
ZTE Corp
SZSE:000063
191B CNY 1.4 32.7 35.8 35.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
X
Xavi Technologies Corp
TWSE:3447
Average EV/EBITDA: 33 122.3
17.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
39.4
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.5
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.6
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ciena Corp
NYSE:CIEN
70.9
56%
1.3
US
Ubiquiti Inc
NYSE:UI
34.8
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
35.8
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
X
Xavi Technologies Corp
TWSE:3447
Average EV/EBIT: 39.3
28.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.9
23%
1
US
Arista Networks Inc
NYSE:ANET
40.1
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.5
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.5
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.1
N/A N/A
US
Ciena Corp
NYSE:CIEN
102.9
69%
1.5
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
35.8
1%
35.8