Silicon Optronics Inc
TWSE:3530
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (14.6), the stock would be worth NT$66.1 (2% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.3 | NT$64.6 |
0%
|
| 3-Year Average | 14.6 | NT$66.1 |
+2%
|
| 5-Year Average | 10.8 | NT$48.84 |
-24%
|
| Industry Average | 22.4 | NT$101.66 |
+57%
|
| Country Average | 19.4 | NT$87.77 |
+36%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
S
|
Silicon Optronics Inc
TWSE:3530
|
5B TWD | 14.3 | 37.1 | |
| US |
I
|
II-VI Inc
LSE:0LHO
|
522.4B USD | -644.1 | 2 717.6 | |
| JP |
|
Canon Electronics Inc
TSE:7739
|
40.9T JPY | 28.2 | 22.9 | |
| US |
|
Amphenol Corp
NYSE:APH
|
174.5B USD | 13.8 | 40.9 | |
| TW |
|
Delta Electronics Inc
TWSE:2308
|
5.6T TWD | 88.4 | 88.6 | |
| US |
|
Corning Inc
NYSE:GLW
|
127.9B USD | 176.6 | 80.1 | |
| TH |
|
Delta Electronics Thailand PCL
SET:DELTA
|
3.9T THB | 309.6 | 158.8 | |
| CN |
|
Eoptolink Technology Inc Ltd
SZSE:300502
|
522.6B CNY | 81.3 | 48.7 | |
| CN |
|
Luxshare Precision Industry Co Ltd
SZSE:002475
|
488.2B CNY | 26.8 | 29.4 | |
| US |
|
Coherent Corp
NYSE:COHR
|
61.8B USD | -76.8 | 324.1 | |
| JP |
|
Murata Manufacturing Co Ltd
TSE:6981
|
9.4T JPY | 42.9 | 49.3 |
Market Distribution
| Min | 1.5 |
| 30th Percentile | 12.4 |
| Median | 19.4 |
| 70th Percentile | 33.6 |
| Max | 9 890.8 |
Other Multiples
Silicon Optronics Inc
Glance View
Silicon Optronics, Inc. engages in the research, development, design, production and sales of complementary metal oxide semiconductor (CMOS) image sensing integrated circuits. The company is headquartered in Hsinchu, Hsinchu. The company went IPO on 2007-04-18. The firm's products include Video Graphics Array (VGA) area CMOS image sensors, high definition (HD) /Full HD area CMOS image sensors, two Mb/five Mb/eight Mb area CMOS image sensors and 1200/2400 dots per inch (dpi) linear CMOS image sensor/modules. The firm's products are applied in digital cameras, mobile phones, surveillance cameras and other image scanning products. The firm distributes its products within domestic market and to overseas markets.
