Formosa Sumco Technology Corp
TWSE:3532

Watchlist Manager
Formosa Sumco Technology Corp Logo
Formosa Sumco Technology Corp
TWSE:3532
Watchlist
Price: 96.8 TWD 1.79% Market Closed
Market Cap: 37.5B TWD

Relative Value

The Relative Value of one Formosa Sumco Technology Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 96.8 TWD, Formosa Sumco Technology Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Formosa Sumco Technology Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
45
Median 3Y
3.6
Median 5Y
4.1
Industry
3.5
Forward
3
vs History
17
vs Industry
30
Median 3Y
24.9
Median 5Y
28.6
Industry
30.7
Forward
38.1
vs History
9
vs Industry
32
Median 3Y
18.1
Median 5Y
17.9
Industry
19.7
vs History
vs Industry
31
Median 3Y
-6.8
Median 5Y
15.9
Industry
26
vs History
84
vs Industry
62
Median 3Y
2.3
Median 5Y
2.5
Industry
2.7
vs History
36
vs Industry
34
Median 3Y
4.3
Median 5Y
4.3
Industry
3.8
Forward
4.6
vs History
14
vs Industry
24
Median 3Y
18.1
Median 5Y
19.2
Industry
12.5
vs History
14
vs Industry
36
Median 3Y
13.2
Median 5Y
13.2
Industry
19.3
Forward
11.6
vs History
9
vs Industry
23
Median 3Y
24.9
Median 5Y
26.4
Industry
25.9
Forward
43.8
vs History
9
vs Industry
23
Median 3Y
22.1
Median 5Y
18.7
Industry
19.7
vs History
vs Industry
27
Median 3Y
-5.9
Median 5Y
-4.5
Industry
25.4
vs History
84
vs Industry
64
Median 3Y
1.5
Median 5Y
1.7
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Formosa Sumco Technology Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Formosa Sumco Technology Corp
TWSE:3532
37.6B TWD 3.1 53.4 19.3 53.5
NL
ASML Holding NV
AEX:ASML
382.1B EUR 11.9 37.4 28.3 31.2
US
Brooks Automation Inc
LSE:0HQ1
298.7B USD 503 -5 356.5 7 546.5 -13 766.3
US
Lam Research Corp
NASDAQ:LRCX
233B USD 11.9 40.1 33.5 35.6
US
Applied Materials Inc
NASDAQ:AMAT
213.2B USD 7.5 30.5 23.7 24.9
US
KLA Corp
NASDAQ:KLAC
167.8B USD 13.4 39.6 29.3 31.5
JP
Tokyo Electron Ltd
TSE:8035
15.7T JPY 6.3 29 20.2 22.3
JP
Advantest Corp
TSE:6857
14.3T JPY 14.6 54.6 35.8 38.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
331.3B CNY 9 52.7 48 48
JP
Disco Corp
TSE:6146
5.2T JPY 12.8 41.3 27.4 29.6
US
Teradyne Inc
NASDAQ:TER
32.6B USD 11.4 73.7 49.1 60.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Formosa Sumco Technology Corp
TWSE:3532
Average EV/EBITDA: 714.6
19.3
N/A N/A
NL
ASML Holding NV
AEX:ASML
28.3
13%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 546.5
46%
164.1
US
Lam Research Corp
NASDAQ:LRCX
33.5
15%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
23.7
8%
3
US
KLA Corp
NASDAQ:KLAC
29.3
11%
2.7
JP
Tokyo Electron Ltd
TSE:8035
20.2
8%
2.5
JP
Advantest Corp
TSE:6857
35.8
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
32%
1.5
JP
Disco Corp
TSE:6146
27.4
11%
2.5
US
Teradyne Inc
NASDAQ:TER
49.1
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Formosa Sumco Technology Corp
TWSE:3532
Average EV/EBIT: 37.5
53.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
31.2
14%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 766.3 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
35.6
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.9
8%
3.1
US
KLA Corp
NASDAQ:KLAC
31.5
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
22.3
N/A N/A
JP
Advantest Corp
TSE:6857
38.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
28%
1.7
JP
Disco Corp
TSE:6146
29.6
N/A N/A
US
Teradyne Inc
NASDAQ:TER
60.4
30%
2