Formosa Sumco Technology Corp
TWSE:3532

Watchlist Manager
Formosa Sumco Technology Corp Logo
Formosa Sumco Technology Corp
TWSE:3532
Watchlist
Price: 78.8 TWD Market Closed
Market Cap: 30.6B TWD

Relative Value

The Relative Value of one Formosa Sumco Technology Corp stock under the Base Case scenario is 101.81 TWD. Compared to the current market price of 78.8 TWD, Formosa Sumco Technology Corp is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
101.81 TWD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
45
Median 3Y
3.9
Median 5Y
4.2
Industry
2.8
Forward
1.7
vs History
60
vs Industry
30
Median 3Y
21.3
Median 5Y
28.6
Industry
23.6
Forward
7.1
vs History
57
vs Industry
32
Median 3Y
15.8
Median 5Y
16.4
Industry
16.3
vs History
68
vs Industry
31
Median 3Y
14.4
Median 5Y
17.9
Industry
23.7
vs History
98
vs Industry
62
Median 3Y
2.5
Median 5Y
2.5
Industry
2
vs History
61
vs Industry
34
Median 3Y
4.1
Median 5Y
4.1
Industry
2.8
Forward
2.6
vs History
53
vs Industry
24
Median 3Y
13.9
Median 5Y
17.8
Industry
9.4
vs History
46
vs Industry
36
Median 3Y
11.1
Median 5Y
11.9
Industry
14.1
Forward
6.3
vs History
26
vs Industry
23
Median 3Y
17.1
Median 5Y
24.9
Industry
19.1
Forward
10.5
vs History
23
vs Industry
23
Median 3Y
18.7
Median 5Y
14.6
Industry
15.4
vs History
vs Industry
27
Median 3Y
-5.1
Median 5Y
13.7
Industry
21.1
vs History
98
vs Industry
64
Median 3Y
1.7
Median 5Y
2.1
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Formosa Sumco Technology Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Formosa Sumco Technology Corp
TWSE:3532
30.6B TWD 2.5 23.5 12.1 29.4
NL
ASML Holding NV
AEX:ASML
246.5B EUR 8.7 32.6 23.9 26.3
US
Brooks Automation Inc
LSE:0HQ1
243B USD 371.2 -1 490.2 8 445.4 -4 163
US
Applied Materials Inc
NASDAQ:AMAT
126.4B USD 4.6 19.9 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
96.7B USD 5.6 20.8 16.8 17.9
US
KLA Corp
NASDAQ:KLAC
93.5B USD 8.6 29.1 20.2 22.1
JP
Tokyo Electron Ltd
TSE:8035
10.4T JPY 4.5 19.7 14 15.3
JP
Advantest Corp
TSE:6857
4.9T JPY 6.3 30.5 18.3 20.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
235.2B CNY 7.3 38.7 32.3 32.3
NL
ASM International NV
AEX:ASM
22.1B EUR 7.5 32.2 21.2 26.4
JP
Disco Corp
TSE:6146
3.4T JPY 8.5 27.1 17.5 18.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Formosa Sumco Technology Corp
TWSE:3532
Average EV/EBIT: 22.4
29.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
26.3
18%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 163 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
17.9
16%
1.1
US
KLA Corp
NASDAQ:KLAC
22.1
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15.3
N/A N/A
JP
Advantest Corp
TSE:6857
20.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.3
27%
1.2
NL
ASM International NV
AEX:ASM
26.4
20%
1.3
JP
Disco Corp
TSE:6146
18.8
N/A N/A