First Time Loading...

Zhen Ding Technology Holding Ltd
TWSE:4958

Watchlist Manager
Zhen Ding Technology Holding Ltd Logo
Zhen Ding Technology Holding Ltd
TWSE:4958
Watchlist
Price: 118.5 TWD -1.66% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

151.4B
+1%
Revenue
Growth Rates:
1 Year
-12%
3 Years
+15%
5 Years
+28%
7 Years
+84%
10 Years
+135%
9.2B
-21%
Operating Income
Growth Rates:
1 Year
-59%
3 Years
-36%
5 Years
-38%
7 Years
+98%
10 Years
+48%
6.2B
-16%
Net Income
Growth Rates:
1 Year
-56%
3 Years
-24%
5 Years
-27%
7 Years
+79%
10 Years
+13%

Earnings Waterfall
Zhen Ding Technology Holding Ltd

Revenue
151.4B TWD
Cost of Revenue
-123.9B TWD
Gross Profit
27.5B TWD
Operating Expenses
-18.3B TWD
Operating Income
9.2B TWD
Other Expenses
-3B TWD
Net Income
6.2B TWD

Income Statement
Zhen Ding Technology Holding Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
64 483
N/A
67 007
+4%
70 581
+5%
72 801
+3%
75 954
+4%
78 879
+4%
81 604
+3%
84 832
+4%
85 738
+1%
83 363
-3%
80 219
-4%
79 862
0%
82 393
+3%
84 515
+3%
84 734
+0%
94 067
+11%
109 238
+16%
114 434
+5%
119 400
+4%
123 329
+3%
117 913
-4%
114 610
-3%
116 982
+2%
117 237
+0%
120 068
+2%
118 167
-2%
121 577
+3%
118 052
-3%
131 279
+11%
140 959
+7%
144 237
+2%
153 779
+7%
155 022
+1%
161 744
+4%
166 510
+3%
174 897
+5%
171 356
-2%
168 986
-1%
157 989
-7%
149 904
-5%
151 398
+1%
Gross Profit
Cost of Revenue
(52 589)
(55 045)
(58 345)
(59 982)
(61 631)
(63 818)
(65 808)
(67 712)
(69 310)
(67 605)
(65 740)
(66 507)
(69 851)
(71 874)
(71 943)
(79 906)
(91 404)
(95 674)
(99 086)
(99 091)
(91 852)
(88 921)
(90 285)
(91 289)
(92 845)
(90 917)
(94 237)
(92 828)
(104 583)
(112 612)
(115 749)
(122 735)
(124 424)
(129 539)
(132 558)
(136 753)
(131 465)
(130 406)
(123 889)
(120 207)
(123 939)
Gross Profit
11 894
N/A
11 963
+1%
12 237
+2%
12 820
+5%
14 323
+12%
15 061
+5%
15 796
+5%
17 120
+8%
16 427
-4%
15 758
-4%
14 478
-8%
13 354
-8%
12 542
-6%
12 640
+1%
12 791
+1%
14 162
+11%
17 833
+26%
18 760
+5%
20 314
+8%
24 237
+19%
26 061
+8%
25 688
-1%
26 697
+4%
25 948
-3%
27 222
+5%
27 250
+0%
27 340
+0%
25 224
-8%
26 695
+6%
28 347
+6%
28 488
+0%
31 044
+9%
30 598
-1%
32 205
+5%
33 952
+5%
38 143
+12%
39 892
+5%
38 580
-3%
34 100
-12%
29 697
-13%
27 459
-8%
Operating Income
Operating Expenses
(5 708)
(5 672)
(5 893)
(6 268)
(6 406)
(6 796)
(7 096)
(7 504)
(8 072)
(8 358)
(8 270)
(8 163)
(7 925)
(7 943)
(8 184)
(8 568)
(9 176)
(9 604)
(10 183)
(10 973)
(11 215)
(11 305)
(12 029)
(11 748)
(12 421)
(12 307)
(11 998)
(12 093)
(12 444)
(13 994)
(14 751)
(15 414)
(14 756)
(14 890)
(15 018)
(16 085)
(17 441)
(18 768)
(18 006)
(18 095)
(18 300)
Selling, General & Administrative
(3 537)
(3 466)
(3 616)
(3 782)
(3 662)
(3 842)
(4 003)
(4 258)
(4 534)
(4 528)
(4 283)
(4 176)
(4 160)
(4 119)
(4 102)
(4 274)
(4 451)
(4 649)
(5 183)
(5 630)
(5 578)
(5 612)
(5 813)
(5 703)
(6 281)
(6 087)
(6 325)
(6 511)
(6 898)
(7 720)
(7 706)
(7 866)
(7 454)
(7 517)
(7 799)
(8 397)
(9 162)
(9 223)
(8 983)
(8 900)
(8 634)
Research & Development
(2 172)
(2 154)
(2 225)
(2 433)
(2 744)
(2 953)
(3 092)
(3 246)
(3 538)
(3 704)
(3 861)
(3 985)
(3 765)
(3 802)
(4 060)
(4 274)
(4 725)
(4 871)
(4 916)
(5 342)
(5 638)
(5 394)
(5 916)
(5 746)
(6 140)
(6 220)
(5 673)
(5 582)
(5 545)
(4 225)
(4 995)
(5 498)
(7 302)
(7 308)
(7 219)
(7 688)
(8 280)
(8 584)
(9 023)
(9 195)
(9 665)
Other Operating Expenses
0
(52)
(52)
(53)
0
0
0
0
0
(126)
(126)
0
0
(22)
(22)
(20)
0
(84)
(84)
0
0
(300)
(300)
(300)
0
0
0
0
0
(2 049)
(2 049)
(2 049)
0
(64)
0
0
0
(961)
0
0
0
Operating Income
6 186
N/A
6 292
+2%
6 346
+1%
6 554
+3%
7 917
+21%
8 267
+4%
8 701
+5%
9 616
+11%
8 356
-13%
7 401
-11%
6 210
-16%
5 193
-16%
4 617
-11%
4 698
+2%
4 607
-2%
5 593
+21%
8 657
+55%
9 155
+6%
10 130
+11%
13 264
+31%
14 846
+12%
14 383
-3%
14 668
+2%
14 200
-3%
14 801
+4%
14 943
+1%
15 342
+3%
13 131
-14%
14 252
+9%
14 353
+1%
13 737
-4%
15 630
+14%
15 842
+1%
17 315
+9%
18 934
+9%
22 058
+16%
22 450
+2%
19 812
-12%
16 095
-19%
11 602
-28%
9 160
-21%
Pre-Tax Income
Interest Income Expense
(232)
(231)
(247)
(111)
(84)
275
588
594
875
433
224
72
311
228
129
181
(503)
(778)
(655)
(406)
(245)
49
349
661
588
1 141
802
(223)
(1 003)
(1 286)
(1 514)
(929)
(290)
(17)
1 179
1 972
1 340
545
1 087
233
695
Non-Reccuring Items
(52)
0
0
0
0
0
0
(125)
(125)
0
0
0
(21)
0
0
0
(84)
0
0
(84)
(300)
0
(21)
(68)
(1 090)
(1 134)
(1 141)
(1 128)
(114)
(98)
(90)
(67)
(91)
0
(74)
(796)
(961)
0
(1 354)
(635)
(580)
Gain/Loss on Disposition of Assets
(39)
(34)
(37)
(41)
(16)
(30)
(38)
(30)
(59)
(37)
(11)
(56)
(29)
(47)
(74)
(48)
(27)
(15)
0
(57)
(166)
(175)
(150)
(88)
(65)
(104)
(229)
(231)
(151)
(125)
(8)
6
8
42
4
6
(17)
(12)
24
33
45
Total Other Income
207
231
221
160
167
160
169
191
346
347
401
523
429
463
522
381
452
422
324
508
531
567
765
733
717
822
657
922
810
1 177
1 200
910
750
289
415
491
656
702
686
689
729
Pre-Tax Income
6 071
N/A
6 257
+3%
6 282
+0%
6 560
+4%
7 984
+22%
8 673
+9%
9 421
+9%
10 248
+9%
9 392
-8%
8 144
-13%
6 824
-16%
5 732
-16%
5 307
-7%
5 342
+1%
5 184
-3%
6 107
+18%
8 494
+39%
8 783
+3%
9 797
+12%
13 223
+35%
14 667
+11%
14 823
+1%
15 612
+5%
15 437
-1%
14 951
-3%
15 668
+5%
15 432
-2%
12 472
-19%
13 794
+11%
14 022
+2%
13 325
-5%
15 549
+17%
16 219
+4%
17 630
+9%
20 458
+16%
23 731
+16%
23 469
-1%
21 048
-10%
16 538
-21%
11 923
-28%
10 048
-16%
Net Income
Tax Provision
(599)
(922)
(781)
(901)
(1 249)
(1 475)
(1 673)
(1 943)
(1 662)
(1 477)
(1 371)
(1 012)
(1 851)
(1 812)
(1 721)
(1 728)
(1 722)
(1 842)
(2 104)
(2 992)
(3 130)
(3 209)
(3 217)
(3 125)
(2 549)
(2 636)
(2 336)
(1 825)
(2 286)
(2 387)
(2 440)
(2 661)
(2 524)
(2 551)
(2 747)
(3 193)
(2 933)
(2 425)
(1 495)
(703)
(616)
Income from Continuing Operations
5 470
5 333
5 501
5 659
6 735
7 199
7 748
8 305
7 731
6 667
5 453
4 721
3 456
3 531
3 464
4 379
6 772
6 941
7 694
10 232
11 536
11 615
12 395
12 313
12 402
13 033
13 095
10 647
11 508
11 635
10 886
12 889
13 694
15 079
17 711
20 538
20 535
18 623
15 043
11 220
9 432
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
(88)
(719)
(1 599)
(1 744)
(1 942)
(2 426)
(3 089)
(3 163)
(3 476)
(3 745)
(3 716)
(3 858)
(3 863)
(3 190)
(3 414)
(3 464)
(3 231)
(3 790)
(4 043)
(4 503)
(5 260)
(6 177)
(6 338)
(5 795)
(4 939)
(3 830)
(3 243)
Net Income (Common)
5 470
N/A
5 333
-3%
5 501
+3%
5 659
+3%
6 735
+19%
7 199
+7%
7 748
+8%
8 305
+7%
7 731
-7%
6 667
-14%
5 453
-18%
4 721
-13%
3 456
-27%
3 500
+1%
3 376
-4%
3 660
+8%
5 172
+41%
5 196
+0%
5 751
+11%
7 806
+36%
8 448
+8%
8 452
+0%
8 919
+6%
8 567
-4%
8 685
+1%
9 175
+6%
9 232
+1%
7 457
-19%
8 095
+9%
8 171
+1%
7 655
-6%
9 099
+19%
9 651
+6%
10 576
+10%
12 451
+18%
14 361
+15%
14 197
-1%
12 828
-10%
10 104
-21%
7 390
-27%
6 189
-16%
EPS (Diluted)
6.65
N/A
6.57
-1%
6.76
+3%
6.32
-7%
7.84
+24%
8.01
+2%
8.63
+8%
9.24
+7%
8.53
-8%
8.2
-4%
6.76
-18%
5.22
-23%
3.79
-27%
4.31
+14%
4.19
-3%
4.06
-3%
5.73
+41%
6.44
+12%
6.39
-1%
8.62
+35%
9.33
+8%
10.49
+12%
10.04
-4%
9.56
-5%
9.92
+4%
10.15
+2%
10.22
+1%
7.6
-26%
8.52
+12%
7.98
-6%
7.48
-6%
8.85
+18%
9.38
+6%
10.28
+10%
12.06
+17%
13.89
+15%
13.7
-1%
13.52
-1%
10.69
-21%
7.81
-27%
6.23
-20%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.