P

PCL Technologies Inc
TWSE:4977

Watchlist Manager
PCL Technologies Inc
TWSE:4977
Watchlist
Price: 140.5 TWD -1.06% Market Closed
Market Cap: 11.3B TWD

Relative Value

The Relative Value of one PCL Technologies Inc stock under the Base Case scenario is hidden TWD. Compared to the current market price of 140.5 TWD, PCL Technologies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PCL Technologies Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
8
Median 3Y
5.4
Median 5Y
2.9
Industry
2.3
Forward
10.3
vs History
31
vs Industry
7
Median 3Y
21.5
Median 5Y
20.3
Industry
26.9
Forward
27.5
vs History
4
vs Industry
22
Median 3Y
8.7
Median 5Y
9.4
Industry
16.8
vs History
vs Industry
40
Median 3Y
3.7
Median 5Y
5.1
Industry
20.4
vs History
9
vs Industry
39
Median 3Y
2.1
Median 5Y
2.3
Industry
2.6
vs History
0
vs Industry
11
Median 3Y
4
Median 5Y
2.2
Industry
2.5
Forward
10.6
vs History
9
vs Industry
6
Median 3Y
19.5
Median 5Y
9.4
Industry
7.9
vs History
12
vs Industry
7
Median 3Y
33.3
Median 5Y
12.5
Industry
17.8
Forward
29.6
vs History
4
vs Industry
24
Median 3Y
11.1
Median 5Y
15
Industry
23.7
Forward
134.5
vs History
4
vs Industry
29
Median 3Y
6.3
Median 5Y
7.4
Industry
16.3
vs History
4
vs Industry
24
Median 3Y
6.6
Median 5Y
8.5
Industry
17.2
vs History
50
vs Industry
26
Median 3Y
2.5
Median 5Y
2.7
Industry
2

Multiples Across Competitors

Competitors Multiples
PCL Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
PCL Technologies Inc
TWSE:4977
11.1B TWD 9.1 25.1 57.2 95.7
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
299.7B USD 5.2 29 19.5 23.5
US
Arista Networks Inc
NYSE:ANET
167.9B USD 19.9 50 42.8 43.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
677.8B CNY 21.5 79.3 67.2 67.2
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.3B USD 12.4 43.3 35.9 36.7
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.3 77.4 112.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
294.4B SEK 1.2 11.9 6.8 8.9
US
Lumentum Holdings Inc
NASDAQ:LITE
27.4B USD 14.9 243.3 197.6 -271.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
P
PCL Technologies Inc
TWSE:4977
Average EV/EBITDA: 33 141.9
57.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.5
19%
1
US
Arista Networks Inc
NYSE:ANET
42.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
US
Ciena Corp
NYSE:CIEN
77.4
56%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
197.6
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
P
PCL Technologies Inc
TWSE:4977
Average EV/EBIT: 49
95.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
23%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.7
7%
5.2
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.9 N/A N/A