First Time Loading...
A

APCB Inc
TWSE:6108

Watchlist Manager
APCB Inc
TWSE:6108
Watchlist
Price: 20.1 TWD -1.47%
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

6B
-1%
Revenue
Growth Rates:
1 Year
-14%
3 Years
-28%
5 Years
-33%
7 Years
-31%
10 Years
-26%
-70m
+9%
Operating Income
Growth Rates:
1 Year
+51%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
54.3m
-16%
Net Income
Growth Rates:
1 Year
+56%
3 Years
-
5 Years
-90%
7 Years
-89%
10 Years
-66%

Earnings Waterfall
APCB Inc

Revenue
6B TWD
Cost of Revenue
-5.4B TWD
Gross Profit
580.8m TWD
Operating Expenses
-650.8m TWD
Operating Income
-70m TWD
Other Expenses
124.4m TWD
Net Income
54.3m TWD

Income Statement
APCB Inc

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
8 047
N/A
8 449
+5%
8 555
+1%
8 803
+3%
8 959
+2%
8 605
-4%
8 207
-5%
7 941
-3%
7 815
-2%
8 021
+3%
8 205
+2%
8 474
+3%
8 584
+1%
8 567
0%
8 590
+0%
8 662
+1%
8 734
+1%
8 934
+2%
9 093
+2%
9 033
-1%
8 933
-1%
8 615
-4%
8 249
-4%
8 033
-3%
7 917
-1%
7 789
-2%
8 021
+3%
8 137
+1%
8 308
+2%
8 778
+6%
8 924
+2%
9 086
+2%
9 104
+0%
8 701
-4%
8 105
-7%
7 667
-5%
6 955
-9%
6 563
-6%
6 299
-4%
6 035
-4%
5 951
-1%
Gross Profit
Cost of Revenue
(7 173)
(7 401)
(7 488)
(7 642)
(7 766)
(7 572)
(7 189)
(7 049)
(6 888)
(6 954)
(7 100)
(7 193)
(7 142)
(7 080)
(7 122)
(7 287)
(7 484)
(7 711)
(7 807)
(7 701)
(7 563)
(7 256)
(6 963)
(6 845)
(6 783)
(6 770)
(6 968)
(7 059)
(7 321)
(7 642)
(7 705)
(7 811)
(7 839)
(7 605)
(7 327)
(7 060)
(6 445)
(6 087)
(5 778)
(5 479)
(5 370)
Gross Profit
874
N/A
1 048
+20%
1 067
+2%
1 161
+9%
1 193
+3%
1 033
-13%
1 019
-1%
893
-12%
926
+4%
1 067
+15%
1 105
+4%
1 281
+16%
1 442
+13%
1 487
+3%
1 468
-1%
1 375
-6%
1 251
-9%
1 223
-2%
1 286
+5%
1 332
+4%
1 370
+3%
1 359
-1%
1 286
-5%
1 188
-8%
1 134
-5%
1 019
-10%
1 053
+3%
1 078
+2%
987
-8%
1 136
+15%
1 219
+7%
1 275
+5%
1 265
-1%
1 096
-13%
778
-29%
607
-22%
510
-16%
476
-7%
521
+9%
556
+7%
581
+4%
Operating Income
Operating Expenses
(693)
(702)
(722)
(757)
(820)
(831)
(840)
(820)
(726)
(739)
(733)
(752)
(825)
(805)
(830)
(830)
(833)
(855)
(852)
(855)
(837)
(820)
(815)
(797)
(762)
(832)
(815)
(822)
(754)
(762)
(773)
(780)
(788)
(775)
(724)
(710)
(653)
(640)
(643)
(633)
(651)
Selling, General & Administrative
(693)
(702)
(722)
(757)
(766)
(777)
(785)
(766)
(726)
(739)
(733)
(752)
(825)
(805)
(830)
(829)
(833)
(855)
(852)
(855)
(837)
(820)
(815)
(797)
(762)
(760)
(742)
(749)
(754)
(762)
(773)
(780)
(788)
(775)
(724)
(710)
(653)
(640)
(643)
(633)
(651)
Other Operating Expenses
0
0
0
0
(54)
(54)
(54)
(54)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(73)
(73)
(73)
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
181
N/A
346
+91%
345
0%
404
+17%
373
-8%
202
-46%
179
-11%
73
-59%
201
+175%
328
+63%
372
+14%
529
+42%
617
+17%
683
+11%
638
-7%
546
-14%
417
-23%
368
-12%
434
+18%
477
+10%
533
+12%
539
+1%
472
-12%
391
-17%
372
-5%
186
-50%
239
+28%
256
+7%
233
-9%
374
+61%
446
+19%
495
+11%
476
-4%
321
-33%
54
-83%
(102)
N/A
(143)
-39%
(164)
-15%
(122)
+25%
(77)
+37%
(70)
+9%
Pre-Tax Income
Interest Income Expense
(63)
(173)
(111)
(58)
11
12
(82)
(258)
(210)
(214)
(43)
90
50
2
(13)
(4)
(95)
(126)
(5)
149
205
272
267
169
115
4
(88)
(318)
(345)
(308)
(400)
(311)
(187)
(50)
4
167
149
45
111
93
76
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(73)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(7)
(9)
(7)
(6)
(3)
(7)
(12)
(17)
(23)
(19)
(13)
(9)
(37)
(36)
(39)
(39)
(8)
(10)
(9)
(11)
(18)
(15)
(14)
(15)
(9)
(9)
(9)
(9)
(5)
(5)
(4)
(2)
(3)
(4)
(4)
(10)
(13)
(12)
(13)
(10)
(8)
Total Other Income
103
83
95
65
29
25
7
24
77
83
78
86
48
50
75
83
90
90
86
91
108
103
95
81
71
75
70
72
35
37
33
38
37
34
55
46
41
57
69
70
81
Pre-Tax Income
214
N/A
247
+15%
323
+31%
405
+25%
410
+1%
232
-44%
92
-60%
(178)
N/A
45
N/A
178
+292%
394
+121%
696
+77%
678
-3%
697
+3%
661
-5%
586
-11%
404
-31%
322
-20%
505
+57%
706
+40%
828
+17%
900
+9%
819
-9%
626
-24%
475
-24%
257
-46%
212
-17%
2
-99%
(82)
N/A
98
N/A
74
-25%
220
+199%
323
+47%
301
-7%
108
-64%
100
-7%
34
-66%
(74)
N/A
44
N/A
77
+74%
79
+3%
Net Income
Tax Provision
(56)
(62)
(75)
(77)
(80)
(54)
(46)
(52)
(26)
(41)
(90)
(105)
(173)
(171)
(138)
(174)
(131)
(129)
(201)
(210)
(272)
(286)
(250)
(192)
(121)
(98)
(74)
(29)
(1)
(21)
(36)
(70)
(83)
(68)
(2)
18
1
11
(16)
(12)
(25)
Income from Continuing Operations
158
185
248
328
331
177
46
(230)
19
137
304
591
505
526
523
412
273
193
304
496
556
614
569
435
355
158
137
(27)
(83)
77
38
150
240
233
107
118
35
(63)
28
65
54
Net Income (Common)
158
N/A
185
+17%
248
+34%
328
+32%
331
+1%
177
-46%
46
-74%
(230)
N/A
19
N/A
137
+603%
304
+122%
591
+94%
505
-15%
526
+4%
523
-1%
412
-21%
273
-34%
193
-29%
304
+58%
496
+63%
556
+12%
614
+11%
569
-7%
435
-24%
355
-18%
158
-55%
137
-13%
(27)
N/A
(83)
-209%
77
N/A
38
-51%
150
+300%
240
+60%
233
-3%
107
-54%
118
+11%
35
-70%
(63)
N/A
28
N/A
65
+130%
54
-16%
EPS (Diluted)
0.98
N/A
1.13
+15%
1.51
+34%
2.01
+33%
2.04
+1%
1.1
-46%
0.27
-75%
-1.44
N/A
0.12
N/A
0.85
+608%
1.87
+120%
3.65
+95%
3.12
-15%
3.25
+4%
3.25
N/A
2.55
-22%
1.69
-34%
1.21
-28%
1.9
+57%
3.09
+63%
3.43
+11%
3.81
+11%
3.52
-8%
2.69
-24%
2.19
-19%
0.98
-55%
0.85
-13%
-0.17
N/A
-0.52
-206%
0.48
N/A
0.23
-52%
0.93
+304%
1.49
+60%
1.45
-3%
0.66
-54%
0.73
+11%
0.22
-70%
-0.39
N/A
0.17
N/A
0.4
+135%
0.34
-15%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.