First Time Loading...

Harvatek Corp
TWSE:6168

Watchlist Manager
Harvatek Corp Logo
Harvatek Corp
TWSE:6168
Watchlist
Price: 23.7 TWD -1.04% Market Closed
Updated: May 19, 2024

Intrinsic Value

Harvatek Corp. engages in research, design, manufacture, and test of light emitting diode (LED) packages and semiconductor chips. [ Read More ]

The intrinsic value of one Harvatek Corp stock under the Base Case scenario is 17.83 TWD. Compared to the current market price of 23.7 TWD, Harvatek Corp is Overvalued by 25%.

Key Points:
Intrinsic Value
Base Case
17.83 TWD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Harvatek Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Harvatek Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Harvatek Corp

Provide an overview of the primary business activities
of Harvatek Corp.

What unique competitive advantages
does Harvatek Corp hold over its rivals?

What risks and challenges
does Harvatek Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Harvatek Corp.

Provide P/S
for Harvatek Corp.

Provide P/E
for Harvatek Corp.

Provide P/OCF
for Harvatek Corp.

Provide P/FCFE
for Harvatek Corp.

Provide P/B
for Harvatek Corp.

Provide EV/S
for Harvatek Corp.

Provide EV/GP
for Harvatek Corp.

Provide EV/EBITDA
for Harvatek Corp.

Provide EV/EBIT
for Harvatek Corp.

Provide EV/OCF
for Harvatek Corp.

Provide EV/FCFF
for Harvatek Corp.

Provide EV/IC
for Harvatek Corp.

Show me price targets
for Harvatek Corp made by professional analysts.

What are the Revenue projections
for Harvatek Corp?

How accurate were the past Revenue estimates
for Harvatek Corp?

What are the Net Income projections
for Harvatek Corp?

How accurate were the past Net Income estimates
for Harvatek Corp?

What are the EPS projections
for Harvatek Corp?

How accurate were the past EPS estimates
for Harvatek Corp?

What are the EBIT projections
for Harvatek Corp?

How accurate were the past EBIT estimates
for Harvatek Corp?

Compare the revenue forecasts
for Harvatek Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Harvatek Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Harvatek Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Harvatek Corp compared to its peers.

Compare the P/E ratios
of Harvatek Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Harvatek Corp with its peers.

Analyze the financial leverage
of Harvatek Corp compared to its main competitors.

Show all profitability ratios
for Harvatek Corp.

Provide ROE
for Harvatek Corp.

Provide ROA
for Harvatek Corp.

Provide ROIC
for Harvatek Corp.

Provide ROCE
for Harvatek Corp.

Provide Gross Margin
for Harvatek Corp.

Provide Operating Margin
for Harvatek Corp.

Provide Net Margin
for Harvatek Corp.

Provide FCF Margin
for Harvatek Corp.

Show all solvency ratios
for Harvatek Corp.

Provide D/E Ratio
for Harvatek Corp.

Provide D/A Ratio
for Harvatek Corp.

Provide Interest Coverage Ratio
for Harvatek Corp.

Provide Altman Z-Score Ratio
for Harvatek Corp.

Provide Quick Ratio
for Harvatek Corp.

Provide Current Ratio
for Harvatek Corp.

Provide Cash Ratio
for Harvatek Corp.

What is the historical Revenue growth
over the last 5 years for Harvatek Corp?

What is the historical Net Income growth
over the last 5 years for Harvatek Corp?

What is the current Free Cash Flow
of Harvatek Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Harvatek Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Harvatek Corp

Current Assets 2.4B
Cash & Short-Term Investments 1.6B
Receivables 466.3m
Other Current Assets 320.7m
Non-Current Assets 1.6B
Long-Term Investments 795.9m
PP&E 745.5m
Intangibles 29.6m
Other Non-Current Assets 62.5m
Current Liabilities 579.7m
Accounts Payable 274.4m
Short-Term Debt 15.6m
Other Current Liabilities 289.7m
Non-Current Liabilities 313.9m
Long-Term Debt 49.7m
Other Non-Current Liabilities 264.2m
Efficiency

Earnings Waterfall
Harvatek Corp

Revenue
2B TWD
Cost of Revenue
-1.5B TWD
Gross Profit
541.3m TWD
Operating Expenses
-498.3m TWD
Operating Income
43m TWD
Other Expenses
64.1m TWD
Net Income
107.1m TWD

Free Cash Flow Analysis
Harvatek Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Harvatek Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

49/100
Profitability
Score

Harvatek Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Harvatek Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
97/100
Solvency
Score

Harvatek Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Harvatek Corp

Wall Street analysts forecast Harvatek Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Harvatek Corp is 33 TWD .

Lowest
Price Target
Not Available
Average
Price Target
33 TWD
39% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Harvatek Corp

Shareholder Return

Price
Harvatek Corp

1M 1M
+5%
6M 6M
-13%
1Y 1Y
+1%
3Y 3Y
+42%
5Y 5Y
+102%
10Y 10Y
+80%
Annual Price Range
23.7
52w Low
21.8
52w High
29.3
Price Metrics
Average Annual Return 15.26%
Standard Deviation of Annual Returns 35.18%
Max Drawdown -54%
Shares Statistics
Market Capitalization 4.9B TWD
Shares Outstanding 205 762 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Harvatek Corp Logo
Harvatek Corp

Country

Taiwan

Industry

Semiconductors

Market Cap

4.9B TWD

Dividend Yield

0%

Description

Harvatek Corp. engages in research, design, manufacture, and test of light emitting diode (LED) packages and semiconductor chips. The company is headquartered in Hsinchu, Hsinchu. The company went IPO on 2002-03-22. The Company’s primary products include surface mounted device (SMD) LEDs and backlight modules, such as lead frames, multi chip LED, printed circuit board (PCB) types, as well as SMD LED ceramic components. The Company’s products are mainly used in the manufacturing of communication products, information technology (IT) products, household appliances, computers, toys and automobiles, as well as in the security and photo electricity industries. The firm is also engaged in the sales of other processed electronic components. The firm distributes its products in domestic market and overseas markets, including the rest of Asia, the Americas and Europe.

Contact

HSINCHU
Hsinchu
No.18, Lane 522, Section 5, Chung Hwa Road
+88635399889
https://www.harvatek.com/

IPO

2002-03-22

Employees

-

Officers

Founder, Chairman, GM & President
Mr. Ping-Lung Wang
Vice President
Mr. Feng-Hui Chuang
Finance Manager, Head of Corporate Governance & Accounting Supervisor
Ms. Hui Su Yu
Manager of Administration Department
Tzu Li Chia

See Also

Discover More
What is the Intrinsic Value of one Harvatek Corp stock?

The intrinsic value of one Harvatek Corp stock under the Base Case scenario is 17.83 TWD.

Is Harvatek Corp stock undervalued or overvalued?

Compared to the current market price of 23.7 TWD, Harvatek Corp is Overvalued by 25%.