Trade-Van Information Services Co
TWSE:6183
Balance Sheet
Balance Sheet Decomposition
Trade-Van Information Services Co
Current Assets | 2.7B |
Cash & Short-Term Investments | 2.1B |
Receivables | 430.3m |
Other Current Assets | 84.5m |
Non-Current Assets | 1.5B |
Long-Term Investments | 581.1m |
PP&E | 784m |
Intangibles | 76.3m |
Other Non-Current Assets | 48.7m |
Current Liabilities | 1.2B |
Accounts Payable | 175.1m |
Accrued Liabilities | 229.6m |
Other Current Liabilities | 833.8m |
Non-Current Liabilities | 197.7m |
Long-Term Debt | 51.7m |
Other Non-Current Liabilities | 146m |
Balance Sheet
Trade-Van Information Services Co
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
887
|
616
|
818
|
702
|
713
|
607
|
799
|
792
|
940
|
1 026
|
|
Cash |
512
|
404
|
505
|
586
|
573
|
384
|
667
|
646
|
754
|
688
|
|
Cash Equivalents |
375
|
213
|
313
|
115
|
140
|
223
|
132
|
146
|
186
|
338
|
|
Short-Term Investments |
340
|
519
|
327
|
492
|
284
|
213
|
380
|
981
|
550
|
544
|
|
Total Receivables |
243
|
249
|
306
|
364
|
514
|
565
|
463
|
586
|
556
|
616
|
|
Accounts Receivables |
238
|
245
|
299
|
356
|
508
|
560
|
457
|
578
|
546
|
605
|
|
Other Receivables |
5
|
5
|
7
|
8
|
6
|
5
|
6
|
8
|
10
|
12
|
|
Inventory |
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
43
|
50
|
63
|
71
|
90
|
58
|
49
|
59
|
60
|
63
|
|
Total Current Assets |
1 515
|
1 436
|
1 516
|
1 630
|
1 602
|
1 443
|
1 691
|
2 418
|
2 107
|
2 250
|
|
PP&E Net |
566
|
659
|
637
|
612
|
733
|
695
|
795
|
807
|
761
|
765
|
|
PP&E Gross |
566
|
659
|
637
|
612
|
733
|
695
|
795
|
807
|
761
|
765
|
|
Accumulated Depreciation |
320
|
349
|
384
|
430
|
470
|
495
|
566
|
644
|
736
|
766
|
|
Intangible Assets |
23
|
16
|
28
|
21
|
45
|
40
|
38
|
52
|
49
|
59
|
|
Long-Term Investments |
525
|
515
|
408
|
395
|
485
|
662
|
609
|
570
|
475
|
550
|
|
Other Long-Term Assets |
18
|
23
|
21
|
34
|
45
|
44
|
46
|
34
|
28
|
34
|
|
Total Assets |
2 647
N/A
|
2 648
+0%
|
2 610
-1%
|
2 692
+3%
|
2 910
+8%
|
2 884
-1%
|
3 179
+10%
|
3 880
+22%
|
3 420
-12%
|
3 658
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
81
|
86
|
86
|
118
|
177
|
156
|
153
|
226
|
164
|
199
|
|
Accrued Liabilities |
178
|
190
|
196
|
236
|
257
|
271
|
293
|
351
|
397
|
394
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2
|
3
|
0
|
0
|
0
|
4
|
12
|
15
|
13
|
16
|
|
Other Current Liabilities |
282
|
246
|
169
|
120
|
191
|
133
|
302
|
778
|
230
|
303
|
|
Total Current Liabilities |
543
|
524
|
451
|
474
|
625
|
564
|
762
|
1 371
|
804
|
913
|
|
Long-Term Debt |
2
|
0
|
0
|
0
|
0
|
1
|
43
|
32
|
19
|
12
|
|
Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
|
Minority Interest |
0
|
0
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
109
|
118
|
128
|
112
|
126
|
126
|
138
|
141
|
122
|
138
|
|
Total Liabilities |
655
N/A
|
643
-2%
|
583
-9%
|
591
+1%
|
755
+28%
|
691
-8%
|
945
+37%
|
1 546
+64%
|
949
-39%
|
1 067
+12%
|
|
Equity | |||||||||||
Common Stock |
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
|
Retained Earnings |
490
|
503
|
527
|
601
|
651
|
695
|
759
|
914
|
1 081
|
1 178
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
5
|
0
|
22
|
78
|
109
|
84
|
|
Other Equity |
2
|
2
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
2
|
|
Total Equity |
1 992
N/A
|
2 005
+1%
|
2 027
+1%
|
2 101
+4%
|
2 154
+3%
|
2 193
+2%
|
2 235
+2%
|
2 334
+4%
|
2 471
+6%
|
2 592
+5%
|
|
Total Liabilities & Equity |
2 647
N/A
|
2 648
+0%
|
2 610
-1%
|
2 692
+3%
|
2 910
+8%
|
2 884
-1%
|
3 179
+10%
|
3 880
+22%
|
3 420
-12%
|
3 658
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|