L

Lumax International Co Ltd
TWSE:6192

Watchlist Manager
Lumax International Co Ltd
TWSE:6192
Watchlist
Price: 116 TWD -1.28% Market Closed
Market Cap: NT$11.2B

EV/FCFF

7.7
Current
20%
Cheaper
vs 3-y average of 9.6

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
7.7
=
Enterprise Value
NT$7B
/
Free Cash Flow to Firm
NT$883.1m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
7.7
=
Enterprise Value
NT$7B
/
Free Cash Flow to Firm
NT$883.1m

Valuation Scenarios

Lumax International Co Ltd is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (9.6), the stock would be worth NT$144.26 (24% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+176%
Average Upside
92%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 7.7 NT$116
0%
3-Year Average 9.6 NT$144.26
+24%
5-Year Average 7.9 NT$119.74
+3%
Industry Average 21.3 NT$320.36
+176%
Country Average 20.4 NT$306.7
+164%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
TW
Lumax International Co Ltd
TWSE:6192
11.2B TWD 7.7 11.5
JP
Mitsubishi Corp
TSE:8058
18.5T JPY 36.9 25.3
JP
Mitsui & Co Ltd
TSE:8031
16.8T JPY -52.9 19.6
JP
Itochu Corp
TSE:8001
15.4T JPY 25 16.6
JP
Marubeni Corp
TSE:8002
10T JPY 28.1 19.6
US
United Rentals Inc
NYSE:URI
59.7B USD 108.7 23.9
US
WW Grainger Inc
XMUN:GWW
46.8B EUR 42.4 32
US
W W Grainger Inc
NYSE:GWW
54.3B USD 42.3 32.1
US
Fastenal Co
NASDAQ:FAST
50.2B USD 43.8 39.3
US
Ferguson Enterprises Inc
NYSE:FERG
50B USD 79 63.6
JP
Sumitomo Corp
TSE:8053
7T JPY 17.9 12.6

Market Distribution

Lower than 90% of companies in Taiwan
Percentile
10th
Based on 562 companies
10th percentile
7.7
Low
0.4 — 13.5
Typical Range
13.5 — 30.6
High
30.6 —
Distribution Statistics
Taiwan
Min 0.4
30th Percentile 13.5
Median 20.4
70th Percentile 30.6
Max 2 037.1

Lumax International Co Ltd
Glance View

Lumax International Co Ltd is a Taiwan-based company principally engaged in the agency distribution of electronic and communications components, the sourcing and sales of program control instrument, as well as the contracting of system integration projects. The Company operates its businesses through two segments. The Program Control Instrument segment is mainly engaged in the sales of various kinds of industrial process control instruments. The Electronic Communications segment mainly provides communications materials, industrial tapes, insulation and heat conduction, distribution materials, automatic control and electronic components. The Company distributes its products in domestic market and to overseas markets.

Intrinsic Value
108.88 TWD
Overvaluation 6%
Intrinsic Value
Price NT$116
L
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett