L

Lumax International Co Ltd
TWSE:6192

Watchlist Manager
Lumax International Co Ltd
TWSE:6192
Watchlist
Price: 111.5 TWD 3.72% Market Closed
Market Cap: 10.7B TWD

Relative Value

The Relative Value of one Lumax International Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 111.5 TWD, Lumax International Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Lumax International Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
28
Median 3Y
1.3
Median 5Y
1.2
Industry
0.7
vs History
30
vs Industry
45
Median 3Y
9.8
Median 5Y
9.2
Industry
15.5
vs History
23
vs Industry
24
Median 3Y
13.4
Median 5Y
11.7
Industry
8.7
vs History
23
vs Industry
23
Median 3Y
17.8
Median 5Y
13.5
Industry
14.7
vs History
26
vs Industry
30
Median 3Y
1.4
Median 5Y
1.3
Industry
1.2
vs History
0
vs Industry
37
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9
vs History
0
vs Industry
49
Median 3Y
2.5
Median 5Y
2.1
Industry
4.4
vs History
1
vs Industry
48
Median 3Y
5
Median 5Y
3.9
Industry
9.2
vs History
1
vs Industry
53
Median 3Y
5.2
Median 5Y
4.1
Industry
12.2
vs History
1
vs Industry
40
Median 3Y
8
Median 5Y
7.1
Industry
9.8
vs History
1
vs Industry
32
Median 3Y
11.4
Median 5Y
7.7
Industry
11.4
vs History
19
vs Industry
36
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Lumax International Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Lumax International Co Ltd
TWSE:6192
10.7B TWD 1.4 10.1 7.8 8.2
JP
Itochu Corp
TSE:8001
15.4T JPY 1 16.3 15.7 25.8
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.2 21.3 47.4
JP
Mitsui & Co Ltd
TSE:8031
13.3T JPY 0.9 16.4 21.4 37.3
US
United Rentals Inc
NYSE:URI
53.9B USD 3.4 21.3 9.3 16.5
US
WW Grainger Inc
XMUN:GWW
41.4B EUR 2.7 28.1 18.4 20.2
US
W W Grainger Inc
NYSE:GWW
47.8B USD 2.7 27.6 18.1 19.9
US
Fastenal Co
NASDAQ:FAST
46.4B USD 5.8 37.8 25.8 28.6
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.1B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
L
Lumax International Co Ltd
TWSE:6192
Average EV/EBITDA: 16.5
7.8
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
21.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.4
4%
5.4
US
United Rentals Inc
NYSE:URI
9.3
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
Fastenal Co
NASDAQ:FAST
25.8
10%
2.6
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
8%
1.9
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
L
Lumax International Co Ltd
TWSE:6192
Average EV/EBIT: 24.2
8.2
N/A N/A
JP
Itochu Corp
TSE:8001
25.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.3
N/A N/A
US
United Rentals Inc
NYSE:URI
16.5
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
US
W W Grainger Inc
NYSE:GWW
19.9
6%
3.3
US
Fastenal Co
NASDAQ:FAST
28.6
11%
2.6
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A