Compal Broadband Networks Inc
TWSE:6674

Watchlist Manager
Compal Broadband Networks Inc Logo
Compal Broadband Networks Inc
TWSE:6674
Watchlist
Price: 20.95 TWD -0.48% Market Closed
Market Cap: NT$1.4B

Relative Value

The Relative Value of one Compal Broadband Networks Inc stock under the Base Case scenario is hidden TWD. Compared to the current market price of 20.95 TWD, Compal Broadband Networks Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Compal Broadband Networks Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Compal Broadband Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Compal Broadband Networks Inc
TWSE:6674
1.4B TWD 2 -10.8 -21.6 -10.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
309B USD 5.4 29.9 20.1 24.2
US
Arista Networks Inc
NYSE:ANET
184.4B USD 21.8 54.9 47.3 48.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
689B CNY 21.7 80.1 68 68
US
Motorola Solutions Inc
NYSE:MSI
67.2B USD 5.9 31.8 23.7 26.8
FI
Nokia Oyj
OMXH:NOKIA
31.8B EUR 1.6 34.4 15.5 29.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
329.3B SEK 1.4 11.5 7.2 9.2
US
Ciena Corp
NYSE:CIEN
34.5B USD 7.3 281.1 77.3 112.2
US
Ubiquiti Inc
NYSE:UI
32.7B USD 12 41.9 34.7 35.5
CN
ZTE Corp
SZSE:000063
188.9B CNY 1.4 32.6 35.6 35.6
P/E Multiple
Earnings Growth PEG
TW
Compal Broadband Networks Inc
TWSE:6674
Average P/E: 795 730.6
Negative Multiple: -10.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.9
24%
1.2
US
Arista Networks Inc
NYSE:ANET
54.9
22%
2.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
80.1
78%
1
US
Motorola Solutions Inc
NYSE:MSI
31.8
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
34.4
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.5
-9%
N/A
US
Ciena Corp
NYSE:CIEN
281.1
115%
2.4
US
Ubiquiti Inc
NYSE:UI
41.9
4%
10.5
CN
ZTE Corp
SZSE:000063
32.6
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Compal Broadband Networks Inc
TWSE:6674
Average EV/EBITDA: 36 434.8
Negative Multiple: -21.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.1
19%
1.1
US
Arista Networks Inc
NYSE:ANET
47.3
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
68
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.7
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
15.5
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.2
0%
N/A
US
Ciena Corp
NYSE:CIEN
77.3
56%
1.4
US
Ubiquiti Inc
NYSE:UI
34.7
7%
5
CN
ZTE Corp
SZSE:000063
35.6
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Compal Broadband Networks Inc
TWSE:6674
Average EV/EBIT: 43.2
Negative Multiple: -10.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.2
23%
1.1
US
Arista Networks Inc
NYSE:ANET
48.1
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
68
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
26.8
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
29.6
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
-7%
N/A
US
Ciena Corp
NYSE:CIEN
112.2
69%
1.6
US
Ubiquiti Inc
NYSE:UI
35.5
7%
5.1
CN
ZTE Corp
SZSE:000063
35.6
1%
35.6