New Palace International Co Ltd
TWSE:8940

Watchlist Manager
New Palace International Co Ltd Logo
New Palace International Co Ltd
TWSE:8940
Watchlist
Price: 20.5 TWD 0.24% Market Closed
Market Cap: 1.4B TWD

Relative Value

The Relative Value of one New Palace International Co Ltd stock under the Base Case scenario is 33.81 TWD. Compared to the current market price of 20.5 TWD, New Palace International Co Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
33.81 TWD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
New Palace International Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
New Palace International Co Ltd
TWSE:8940
1.4B TWD 0.9 26.9 8.2 32.4
US
McDonald's Corp
NYSE:MCD
217.9B USD 8.3 25.9 17.8 21
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
108.9B USD 2.9 58.7 22.4 33.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.7B USD 4.6 35 22.7 26.8
UK
Compass Group PLC
LSE:CPG
38.3B GBP 0 0.2 0 0
US
Yum! Brands Inc
NYSE:YUM
42.7B USD 5.3 29.5 19 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
31.2B USD 3.4 33.8 16.1 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 7.5 1 268.9 393.4 -363.7
US
Darden Restaurants Inc
NYSE:DRI
23.7B USD 1.9 21.1 13.8 18.9
CN
MIXUE Group
HKEX:2097
163.9B HKD 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
New Palace International Co Ltd
TWSE:8940
Average EV/EBIT: 546.9
32.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
21
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.5
18%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.8
7%
3.8
UK
Compass Group PLC
LSE:CPG
0
13%
0
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -363.7 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.9
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A