G

Giant Manufacturing Co Ltd
TWSE:9921

Watchlist Manager
Giant Manufacturing Co Ltd
TWSE:9921
Watchlist
Price: 90.1 TWD 1.58% Market Closed
Market Cap: 35.3B TWD

Relative Value

The Relative Value of one Giant Manufacturing Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 90.1 TWD, Giant Manufacturing Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Giant Manufacturing Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
54
Median 3Y
0.9
Median 5Y
1
Industry
1.2
Forward
0.5
vs History
6
vs Industry
18
Median 3Y
27.6
Median 5Y
20.8
Industry
19.7
Forward
21.6
vs History
73
vs Industry
62
Median 3Y
5.9
Median 5Y
5.5
Industry
11.4
vs History
vs Industry
23
Median 3Y
22.9
Median 5Y
25.5
Industry
19.2
vs History
98
vs Industry
44
Median 3Y
2.1
Median 5Y
2.4
Industry
1.7
vs History
92
vs Industry
52
Median 3Y
1
Median 5Y
1.1
Industry
1.4
Forward
0.7
vs History
90
vs Industry
43
Median 3Y
4.6
Median 5Y
5
Industry
4.4
vs History
6
vs Industry
28
Median 3Y
12.7
Median 5Y
11.6
Industry
11.7
Forward
9.1
vs History
6
vs Industry
19
Median 3Y
25.3
Median 5Y
14.9
Industry
16.4
Forward
21.1
vs History
60
vs Industry
59
Median 3Y
6.5
Median 5Y
6.1
Industry
12.2
vs History
50
vs Industry
49
Median 3Y
7.5
Median 5Y
7.5
Industry
15.2
vs History
98
vs Industry
51
Median 3Y
1.3
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Giant Manufacturing Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Giant Manufacturing Co Ltd
TWSE:9921
35.3B TWD 0.6 630.7 16.9 218.7
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.3 10.8 13.6
US
Hasbro Inc
NASDAQ:HAS
12.3B USD 2.8 -21.9 14.6 17
JP
Shimano Inc
TSE:7309
1.5T JPY 3.1 28.7 13.3 19.9
UK
Games Workshop Group PLC
LSE:GAW
6B GBP 9.7 30.4 19.2 22.4
US
Mattel Inc
NASDAQ:MAT
6.7B USD 1.3 15.5 10 12.8
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
40.7B CNY 2.2 22.6 22.8 22.8
US
Brunswick Corp
NYSE:BC
5.6B USD 1.1 -23.5 12.6 25.3
CA
BRP Inc
TSX:DOO
7.4B CAD 0.9 303.6 9.8 17.6
US
Acushnet Holdings Corp
NYSE:GOLF
5.2B USD 2 23.3 16.3 19.2
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.6 35.3 17.3 23.9
P/E Multiple
Earnings Growth PEG
TW
G
Giant Manufacturing Co Ltd
TWSE:9921
Average P/E: 123.5
630.7
38%
16.6
JP
Bandai Namco Holdings Inc
TSE:7832
21.3
6%
3.6
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.9
29%
N/A
JP
Shimano Inc
TSE:7309
28.7
1%
28.7
UK
Games Workshop Group PLC
LSE:GAW
30.4
4%
7.6
US
Mattel Inc
NASDAQ:MAT
15.5
3%
5.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.6
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.5
39%
N/A
CA
BRP Inc
TSX:DOO
303.6
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
23.3
6%
3.9
IT
Technogym SpA
MIL:TGYM
35.3
18%
2