G

Giant Manufacturing Co Ltd
TWSE:9921

Watchlist Manager
Giant Manufacturing Co Ltd
TWSE:9921
Watchlist
Price: 95 TWD 2.7% Market Closed
Market Cap: 37.2B TWD

Relative Value

The Relative Value of one Giant Manufacturing Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 95 TWD, Giant Manufacturing Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Giant Manufacturing Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
54
Median 3Y
0.9
Median 5Y
1
Industry
1.2
Forward
0.6
vs History
6
vs Industry
18
Median 3Y
27.6
Median 5Y
20.8
Industry
19.9
Forward
22.8
vs History
73
vs Industry
62
Median 3Y
5.9
Median 5Y
5.5
Industry
11.7
vs History
vs Industry
23
Median 3Y
22.9
Median 5Y
25.5
Industry
18.7
vs History
98
vs Industry
44
Median 3Y
2.1
Median 5Y
2.4
Industry
1.7
vs History
90
vs Industry
52
Median 3Y
1
Median 5Y
1.1
Industry
1.4
Forward
0.7
vs History
85
vs Industry
43
Median 3Y
4.6
Median 5Y
5
Industry
4.5
vs History
3
vs Industry
28
Median 3Y
12.7
Median 5Y
11.6
Industry
12
Forward
9.5
vs History
6
vs Industry
19
Median 3Y
25.3
Median 5Y
14.9
Industry
17
Forward
22
vs History
57
vs Industry
59
Median 3Y
6.5
Median 5Y
6.1
Industry
12.5
vs History
46
vs Industry
49
Median 3Y
7.7
Median 5Y
7.5
Industry
15.7
vs History
98
vs Industry
51
Median 3Y
1.3
Median 5Y
1.5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Giant Manufacturing Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Giant Manufacturing Co Ltd
TWSE:9921
37.2B TWD 0.6 665 17.6 227.6
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.2 10.7 13.5
US
Hasbro Inc
NASDAQ:HAS
12.1B USD 2.8 -21.7 14.5 16.9
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 29 13.5 20.2
UK
Games Workshop Group PLC
LSE:GAW
6.2B GBP 9.5 30 18.9 22
US
Mattel Inc
NASDAQ:MAT
6.5B USD 1.3 15.1 9.8 12.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
42.1B CNY 2.3 23.3 18.4 18.4
US
Brunswick Corp
NYSE:BC
5.8B USD 1.1 -24.3 12.9 25.9
CA
BRP Inc
TSX:DOO
8B CAD 1 327.6 10.4 18.7
US
Acushnet Holdings Corp
NYSE:GOLF
5.4B USD 2.1 24.2 16.8 19.9
IT
Technogym SpA
MIL:TGYM
3.5B EUR 3.6 36.1 17.7 24.5
P/E Multiple
Earnings Growth PEG
TW
G
Giant Manufacturing Co Ltd
TWSE:9921
Average P/E: 130.2
665
38%
17.5
JP
Bandai Namco Holdings Inc
TSE:7832
21.2
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.7
29%
N/A
JP
Shimano Inc
TSE:7309
29
1%
29
UK
Games Workshop Group PLC
LSE:GAW
30
4%
7.5
US
Mattel Inc
NASDAQ:MAT
15.1
3%
5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.3
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -24.3
39%
N/A
CA
BRP Inc
TSX:DOO
327.6
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
24.2
6%
4
IT
Technogym SpA
MIL:TGYM
36.1
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
G
Giant Manufacturing Co Ltd
TWSE:9921
Average EV/EBITDA: 14.7
17.6
21%
0.8
JP
Bandai Namco Holdings Inc
TSE:7832
10.7
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14.5
14%
1
JP
Shimano Inc
TSE:7309
13.5
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
18.9
4%
4.7
US
Mattel Inc
NASDAQ:MAT
9.8
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.4
38%
0.5
US
Brunswick Corp
NYSE:BC
12.9
4%
3.2
CA
BRP Inc
TSX:DOO
10.4
9%
1.2
US
Acushnet Holdings Corp
NYSE:GOLF
16.8
8%
2.1
IT
Technogym SpA
MIL:TGYM
17.7
14%
1.3