Giant Manufacturing Co Ltd
TWSE:9921
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (7.5), the stock would be worth NT$184.03 (180% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.7 | NT$65.8 |
0%
|
| 3-Year Average | 7.5 | NT$184.03 |
+180%
|
| 5-Year Average | 6.6 | NT$162.57 |
+147%
|
| Industry Average | 18.4 | NT$452.59 |
+588%
|
| Country Average | 20.4 | NT$500.91 |
+661%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
G
|
Giant Manufacturing Co Ltd
TWSE:9921
|
25.9B TWD | 2.7 | 35.7 | |
| JP |
|
Bandai Namco Holdings Inc
TSE:7832
|
2.4T JPY | 19.6 | 20.8 | |
| US |
|
Hasbro Inc
NASDAQ:HAS
|
13.3B USD | 21.9 | -41.2 | |
| JP |
|
Shimano Inc
TSE:7309
|
1.4T JPY | 53.9 | 38.4 | |
| UK |
|
Games Workshop Group PLC
LSE:GAW
|
6.4B GBP | 26.4 | 30.9 | |
| CA |
|
BRP Inc
TSX:DOO
|
8.9B CAD | 12.4 | 19.2 | |
| CN |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
41.9B CNY | 18.3 | 24.9 | |
| US |
|
Acushnet Holdings Corp
NYSE:GOLF
|
5.7B USD | 54.6 | 30 | |
| US |
|
Brunswick Corp
NYSE:BC
|
5.2B USD | 17.1 | -37.9 | |
| IT |
|
Technogym SpA
MIL:TGYM
|
4B EUR | 33.4 | 35.1 | |
| US |
|
Mattel Inc
NASDAQ:MAT
|
4.4B USD | 13.4 | 11.2 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 13.5 |
| Median | 20.4 |
| 70th Percentile | 30.6 |
| Max | 2 037.1 |
Other Multiples
Giant Manufacturing Co Ltd
Glance View
In the heart of Taiwan, Giant Manufacturing Co. Ltd. began its journey in 1972 with a visionary aspiration to transform the cycling experience. Initially a contract manufacturer for Western brands, Giant's founders saw an opportunity to create bicycles that were not only groundbreaking in design but also accessible in terms of cost and efficiency. As the company progressed, it took a strategic leap to establish its own brand, allowing it to innovate freely and define new standards in the cycling world. With a comprehensive approach, Giant meticulously handles every aspect of production—from raw material procurement and frame making to assembly and testing—ensuring impeccable quality and performance in every ride. This vertically integrated model grants Giant the flexibility and control to adapt swiftly to market trends and consumer demands across the globe. Today, Giant stands as a global leader in the bicycle industry, leveraging its extensive network of distribution across more than 50 countries. Its business model is a masterclass in diversification, encompassing a range of bikes from high-performance racing cycles to mass-market commuter options, catering to both passionate cyclists and everyday users. The company's commitment to innovation is equally evident in its early adoption of electric and hybrid models, tapping into the surging demand for environmentally-friendly transportation solutions. Furthermore, Giant’s adept branding and marketing strategies, combined with strategic partnerships and sponsorships in professional cycling, have bolstered its reputation and brand loyalty. Through these endeavors, Giant continues to pedal its way to financial success, constantly shifting gears to stay ahead in the fast-changing world of mobility.