C

Cotana Group JSC
VN:CSC

Watchlist Manager
Cotana Group JSC
VN:CSC
Watchlist
Price: 17 300 VND 0.58% Market Closed
Market Cap: ₫711.9B

Relative Value

The Relative Value of one CSC stock under the Base Case scenario is 33 407.29 VND. Compared to the current market price of 17 300 VND, Cotana Group JSC is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSC Relative Value
Base Case
33 407.29 VND
Undervaluation 48%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CSC Competitors Multiples
Cotana Group JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Cotana Group JSC
VN:CSC
711.9B VND 0.8 12.6 5 5.1
FR
Vinci SA
PAR:DG
78.6B EUR 1 16 7.1 10.4
US
Quanta Services Inc
NYSE:PWR
83.2B USD 2.9 81.7 36 57.1
IN
Larsen & Toubro Ltd
NSE:LT
5.9T INR 2.1 36.2 21.7 25.4
IN
Larsen and Toubro Ltd
F:LTO
53.4B EUR 2.1 35.1 21.1 24.7
NL
Ferrovial SE
AEX:FER
45.4B EUR 5 14.2 42.5 63.3
ES
Ferrovial SA
MAD:FER
45.3B EUR 5 14.1 42.4 63.1
US
Comfort Systems USA Inc
NYSE:FIX
49.9B USD 5.5 48.9 33.8 37.4
DE
Hochtief AG
XETRA:HOT
30.9B EUR 0.8 34 11.5 15.2
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
28.6B EUR 0.4 23 8.7 12.6
US
EMCOR Group Inc
NYSE:EME
32.2B USD 2 28.7 18.7 20.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
C
Cotana Group JSC
VN:CSC
Average EV/EBITDA: 22.6
5
N/A N/A
FR
Vinci SA
PAR:DG
7.1
5%
1.4
US
Quanta Services Inc
NYSE:PWR
36
21%
1.7
IN
Larsen & Toubro Ltd
NSE:LT
21.7
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21.1
18%
1.2
NL
Ferrovial SE
AEX:FER
42.5
9%
4.7
ES
Ferrovial SA
MAD:FER
42.4
9%
4.7
US
Comfort Systems USA Inc
NYSE:FIX
33.8
16%
2.1
DE
H
Hochtief AG
XETRA:HOT
11.5
3%
3.8
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
8.7
30%
0.3
US
EMCOR Group Inc
NYSE:EME
18.7
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
C
Cotana Group JSC
VN:CSC
Average EV/EBIT: 30.5
5.1
N/A N/A
FR
Vinci SA
PAR:DG
10.4
7%
1.5
US
Quanta Services Inc
NYSE:PWR
57.1
23%
2.5
IN
Larsen & Toubro Ltd
NSE:LT
25.4
20%
1.3
IN
Larsen and Toubro Ltd
F:LTO
24.7
20%
1.2
NL
Ferrovial SE
AEX:FER
63.3
12%
5.3
ES
Ferrovial SA
MAD:FER
63.1
12%
5.3
US
Comfort Systems USA Inc
NYSE:FIX
37.4
22%
1.7
DE
H
Hochtief AG
XETRA:HOT
15.2
4%
3.8
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
12.6
45%
0.3
US
EMCOR Group Inc
NYSE:EME
20.8
11%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett