I

Idico Corporation JSC
VN:IDC

Watchlist Manager
Idico Corporation JSC
VN:IDC
Watchlist
Price: 47 400 VND 1.28%
Market Cap: 18T VND

Relative Value

The Relative Value of one IDC stock under the Base Case scenario is hidden VND. Compared to the current market price of 47 400 VND, Idico Corporation JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IDC Competitors Multiples
Idico Corporation JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Idico Corporation JSC
VN:IDC
18T VND 2.3 12.1 7.7 7.7
FR
Vinci SA
PAR:DG
65.8B EUR 0.9 13.6 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
69.9B USD 2.6 68.7 31.3 49.1
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.2 19.9 23.5
IN
Larsen and Toubro Ltd
F:LTO
46.9B EUR 1.9 30.6 2 083.5 2 460.4
NL
Ferrovial SE
AEX:FER
41.4B EUR 4.5 12.8 39.4 58.7
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.5 12.8 39.4 58.7
US
Comfort Systems USA Inc
NYSE:FIX
39.9B USD 4.8 47.7 31.3 35.2
DE
Hochtief AG
XETRA:HOT
27.6B EUR 0.7 31.2 14.1 20.8
US
EMCOR Group Inc
NYSE:EME
31.5B USD 1.9 27.8 18.1 20.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
209.5B CNY 0.1 4.8 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
I
Idico Corporation JSC
VN:IDC
Average EV/EBITDA: 209.3
7.7
16%
0.5
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.3
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
19.9
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 083.5
18%
115.8
NL
Ferrovial SE
AEX:FER
39.4
9%
4.4
ES
Ferrovial SA
MAD:FER
39.4
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31.3
25%
1.3
DE
H
Hochtief AG
XETRA:HOT
14.1
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18.1
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
I
Idico Corporation JSC
VN:IDC
Average EV/EBIT: 250.4
7.7
2%
3.8
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.1
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.5
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 460.4
21%
117.2
NL
Ferrovial SE
AEX:FER
58.7
13%
4.5
ES
Ferrovial SA
MAD:FER
58.7
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
35.2
26%
1.4
DE
H
Hochtief AG
XETRA:HOT
20.8
6%
3.5
US
EMCOR Group Inc
NYSE:EME
20.2
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5