Becamex Infrastructure Development JSC
VN:IJC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.2), the stock would be worth ₫10 730.59 (5% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.8 | ₫10 250 |
0%
|
| 3-Year Average | 10.2 | ₫10 730.59 |
+5%
|
| 5-Year Average | 6.9 | ₫7 198.74 |
-30%
|
| Industry Average | 11.8 | ₫12 401.19 |
+21%
|
| Country Average | 10.5 | ₫10 964.67 |
+7%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| VN |
B
|
Becamex Infrastructure Development JSC
VN:IJC
|
6.5T VND | 9.8 | 13.3 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 10.9 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
91.8B USD | 39.4 | 89.4 | |
| FR |
|
Vinci SA
PAR:DG
|
72.7B EUR | 6.6 | 14.8 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 20.5 | 34.1 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
60.7B USD | 41 | 59.3 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.1B EUR | 19.1 | 31.7 | |
| ES |
|
Ferrovial SA
MAD:FER
|
43.3B EUR | 33.9 | 48.7 | |
| NL |
|
Ferrovial SE
AEX:FER
|
43B EUR | 33.9 | 48.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34B EUR | 12.9 | 38.5 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
38.3B USD | 21.2 | 30.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.9 |
| Median | 10.5 |
| 70th Percentile | 15.8 |
| Max | 3 893.3 |
Other Multiples
Becamex Infrastructure Development JSC
Glance View
Becamex Infrastructure Development JSC engages in the real estate business. The company is headquartered in Thu Dau Mot, Binh Duong and currently employs 754 full-time employees. The company went IPO on 2010-04-19. The company is involved in the construction of traffic infrastructures and toll collection. The firm is also engaged in real estate operations with investment in apartment, office and commercial buildings, as well as houses and villas. In addition, it provides real estate brokerage services and waste collection and treatment services. During the year ended December 31, 2012, 86.79% of its revenue came from real estate trading activities. As of December 31, 2012, the Company was a subsidiary of Investment and Industrial Development Corporation (Becamex IDC), and it had one wholly owned subsidiary.
